JK Tyre & Industries Limited

JKTYRE · General/Diversified · NSE

₹363

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JKTYRE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

28%

ROE

12.8%

Debt/Equity

0.81

WACC

9.8%

Market Cap

₹10,459 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.8%

Return on capital employed

EV / EBITDA

8.0×

Enterprise multiple

Debt / EBITDA

3.1×

Leverage vs earnings

Interest Coverage

2.5×

EBIT covers interest

Current Ratio

1.20×

Short-term liquidity

Asset Turnover

1.12×

Revenue per ₹ of assets

Revenue CAGR (3Y)

1.1%

3-year revenue growth

Revenue CAGR (5Y)

5.3%

5-year revenue growth

Ratio Trends

JKTYRE · last 9 annual periods

ROE

12.8%

min 7.4%max 17.5%

ROCE

17.8%

min 9.0%max 18.2%

Operating Margin

min max

Debt / Equity

0.81×

min 0.81×max 1.83×

PE

14.1×

min 14.1×max 17.0×

EV / EBITDA

8.0×

min 7.2×max 8.0×

Historical Financials

JKTYRE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹11.9K Cr₹14.5K Cr₹14.9K Cr₹14.7K Cr₹16.3K Cr+8.3%
EBITDA₹1107 Cr₹1267 Cr₹2090 Cr₹1646 Cr₹1943 Cr+15.1%
EBIT₹728 Cr₹866 Cr₹1658 Cr+22.8%
PAT₹210 Cr₹262 Cr₹786 Cr₹509 Cr₹776 Cr+38.6%
EPS (diluted)₹8.53₹10.64₹29.74+36.6%
CFO₹346 Cr₹1224 Cr₹1614 Cr₹716 Cr₹1444 Cr+42.9%
CapEx₹-314 Cr₹-463 Cr₹-774 Cr₹-639 Cr₹-1424 Cr
FCF₹31.8 Cr₹761 Cr₹840 Cr₹77.0 Cr₹19.9 Cr-11.1%
Total Assets₹12.2K Cr₹12.4K Cr₹14.1K Cr₹14.5K Cr₹16.0K Cr+6.9%
Total Debt₹5220 Cr₹4882 Cr₹4609 Cr₹4911 Cr₹4882 Cr-1.7%
Shareholders' Equity₹2848 Cr₹3396 Cr₹4487 Cr₹4850 Cr₹6061 Cr+20.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JKTYRE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LUMAXTECH

LUMAXTECH

Pending19.0%
MINDACORP

Minda Corporation Limited

-318.4%-76.1% upside
17Data Limited13.6%
SANSERA

Sansera Engineering Limited

-265.0%-72.6% upside
35Data Limited10.5%
JBMA

JBM Auto Limited

-287.6%-74.2% upside
20Data Limited14.2%55.7×
GABRIEL

Gabriel India Limited

-281.7%-73.8% upside
40Data Limited18.4%58.1×

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹13.00/sh

Last payout

2025-07-31

₹3.00

Peak payout

₹3.50

Trailing yield

0.83%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JKTYRENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.