BLACK BOX LIMITED
BBOX · General/Diversified · NSE
₹1,030
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for BBOX yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
44%
ROE
16.9%
Debt/Equity
0.90
WACC
11.1%
Market Cap
₹18,282 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.0%
Return on capital employed
EV / EBITDA
36.9×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
1.56×
Short-term liquidity
Asset Turnover
2.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.2%
3-year revenue growth
Revenue CAGR (5Y)
6.2%
5-year revenue growth
Ratio Trends
BBOX · last 9 annual periods
ROE
16.9%
ROCE
21.0%
Operating Margin
—
Debt / Equity
0.90×
PE
70.0×
EV / EBITDA
11.6×
Historical Financials
BBOX · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5324 Cr | ₹6278 Cr | ₹6282 Cr | ₹5967 Cr | ₹6322 Cr | +4.4% |
| EBITDA | ₹213 Cr | ₹180 Cr | ₹412 Cr | ₹470 Cr | ₹513 Cr | +24.5% |
| EBIT | ₹160 Cr | ₹141 Cr | ₹298 Cr | — | — | +16.9% |
| PAT | ₹72.7 Cr | ₹23.7 Cr | ₹138 Cr | ₹205 Cr | ₹218 Cr | +31.5% |
| EPS (diluted) | ₹21.92 | ₹1.41 | ₹8.18 | — | — | -21.8% |
| CFO | ₹95.3 Cr | ₹13.0 Cr | ₹129 Cr | ₹-87.6 Cr | ₹84.0 Cr | -3.1% |
| CapEx | ₹-51.1 Cr | ₹-98.5 Cr | ₹-50.7 Cr | ₹-44.4 Cr | ₹-72.2 Cr | — |
| FCF | ₹44.2 Cr | ₹-85.5 Cr | ₹78.7 Cr | ₹-132 Cr | ₹11.8 Cr | -28.1% |
| Total Assets | ₹2652 Cr | ₹3002 Cr | ₹2800 Cr | ₹3072 Cr | ₹4294 Cr | +12.8% |
| Total Debt | ₹481 Cr | ₹628 Cr | ₹712 Cr | ₹942 Cr | ₹1153 Cr | +24.4% |
| Shareholders' Equity | ₹260 Cr | ₹296 Cr | ₹481 Cr | ₹759 Cr | ₹1287 Cr | +49.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BBOX vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
URBANCO URBANCO | — | — | Pending | 13.4% | — |
 KFINTECH KFINTECH | — | — | Pending | 23.6% | — |
 INTELLECT INTELLECT | — | — | Pending | 10.9% | 24.1× |
BLACKBUCK BLACKBUCK | — | — | Pending | 11.3% | — |
 RATEGAIN RATEGAIN | — | — | Pending | 12.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.00/sh
Last payout
2025-08-29
₹1.00
Peak payout
₹1.00
Trailing yield
0.10%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of BBOX →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BBOX →
Compare
Head-to-head with peers
Compare BBOX side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BBOXNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.