Kfin Technologies Limited

KFINTECH · General/Diversified · NSE

₹805

Current Market Price

Above Fair Value

Fair Value (DCF)

₹377

Discount to FV

-53.1%

Valuation engine: DCF

Updated 2h ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

67%

ROE

23.6%

Debt/Equity

0.03

WACC

12.8%

Market Cap

₹13,887 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

35.5%

Return on capital employed

EV / EBITDA

27.2×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

96.6×

EBIT covers interest

Current Ratio

5.22×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹804.5

Bear case

Discount -243.8%

Base case

Discount -113.2%

Bull case

Discount -72.5%

Ratio Trends

KFINTECH · last 4 annual periods

ROE

23.6%

min 21.6%max 23.6%

ROCE

35.5%

min 26.1%max 36.6%

Operating Margin

min max

Debt / Equity

0.03×

min 0.03×max 0.25×

PE

24.7×

min 24.7×max 24.7×

EV / EBITDA

15.6×

min 15.6×max 15.6×

Historical Financials

KFINTECH · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹617 Cr₹693 Cr₹811 Cr₹1066 Cr+20.0%
EBITDA₹294 Cr₹316 Cr₹389 Cr₹517 Cr+20.7%
EBIT₹269 Cr₹338 Cr+8.0%
PAT₹149 Cr₹196 Cr₹246 Cr₹333 Cr+30.8%
EPS (diluted)₹11.52₹14.34+7.6%
CFO₹253 Cr₹223 Cr₹289 Cr₹399 Cr+16.4%
CapEx₹-68.1 Cr₹-70.0 Cr₹-85.1 Cr₹-86.1 Cr
FCF₹185 Cr₹153 Cr₹204 Cr₹313 Cr+19.2%
Total Assets₹1026 Cr₹1251 Cr₹1419 Cr₹1751 Cr+19.5%
Total Debt₹160 Cr₹160 Cr₹48.7 Cr₹46.5 Cr-33.7%
Shareholders' Equity₹644 Cr₹870 Cr₹1141 Cr₹1408 Cr+29.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KFINTECH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BLACKBUCK

BLACKBUCK

Pending11.3%
INTELLECT

INTELLECT

Pending10.9%24.1×
BBOX

BLACK BOX LIMITED

-76.4%40Data Limited16.9%
AMAGI

AMAGI MEDIA LABS LIMITED

+0.0%45Near Fair Value4.1%
63MOONS

63MOONS

Pending-0.6%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹13.25/sh

Last payout

2025-08-22

₹7.50

Peak payout

₹7.50

Trailing yield

0.93%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Kfin Technologies Limited (KFINTECH.NS) trades at 804.50 vs a model fair value of 377.32, a gap of -53.1%. Piotroski F-score: 7/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KFINTECHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.