Kfin Technologies Limited

KFINTECH · General/Diversified · NSE

₹951

Current Market Price

Overvalued

Fair Value (DCF)

₹327

Margin of Safety

-65.6%

Updated just now

DCF Sensitivity →

YieldIQ Score

28/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

52%

ROE

23.6%

Debt/Equity

0.00

WACC

12.8%

Market Cap

₹0.16 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

28.6%

Return on capital employed

EV / EBITDA

30.7×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

96.6×

EBIT covers interest

Current Ratio

5.22×

Short-term liquidity

Asset Turnover

0.68×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹950.5

Bear case

₹206.47

MoS -360.4%

Base case

₹326.91

MoS -190.8%

Bull case

₹410.73

MoS -131.4%

Ratio Trends

KFINTECH · last 4 annual periods

ROE

23.6%

min 6.5%max 23.6%

ROCE

35.5%

min 7.9%max 36.6%

Operating Margin

min max

Debt / Equity

0.03×

min 0.03×max 0.25×

PE

84.8×

min 84.8×max 84.8×

EV / EBITDA

15.5×

min 15.5×max 15.5×

Historical Financials

KFINTECH · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹617 Cr₹183 Cr₹228 Cr₹1066 Cr+20.0%
EBITDA₹294 Cr₹316 Cr₹389 Cr₹517 Cr+20.7%
EBIT₹78.8 Cr₹96.6 Cr+7.0%
PAT₹149 Cr₹57.0 Cr₹74.5 Cr₹333 Cr+30.8%
EPS (diluted)₹3.32₹4.32+9.2%
CFO₹253 Cr₹223 Cr₹289 Cr₹399 Cr+16.4%
CapEx₹-68.1 Cr₹-86.1 Cr
FCF₹185 Cr₹313 Cr+19.2%
Total Assets₹1026 Cr₹1251 Cr₹1419 Cr₹1751 Cr+19.5%
Total Debt₹160 Cr₹130 Cr₹0.0 Cr₹46.5 Cr-33.7%
Shareholders' Equity₹644 Cr₹870 Cr₹1141 Cr₹1408 Cr+29.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KFINTECH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BLACKBUCK

BLACKBUCK

Pending-0.7%
INTELLECT

INTELLECT

Pending11.8%
BBOX

BBOX

Pending27.0%
AMAGI

AMAGI

Pending-13.5%
63MOONS

63MOONS

Pending-1.0%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹13.25/sh

Last payout

2025-08-22

₹7.50

Peak payout

₹7.50

Trailing yield

0.79%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Kfin Technologies Limited (KFINTECH.NS) trades at 950.50 vs a model fair value of 326.91, a gap of -65.6%. Piotroski F-score: 7/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KFINTECHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.