BRAND CONCEPTS LIMITED

BCONCEPTS · General/Diversified · NSE

₹213

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BCONCEPTS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

12%

ROE

1.3%

Debt/Equity

2.20

WACC

11.1%

Market Cap

₹265.98 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.3%

Return on capital employed

EV / EBITDA

22.2×

Enterprise multiple

Debt / EBITDA

9.2×

Leverage vs earnings

Interest Coverage

1.7×

EBIT covers interest

Current Ratio

1.31×

Short-term liquidity

Asset Turnover

1.28×

Revenue per ₹ of assets

Revenue CAGR (3Y)

28.9%

3-year revenue growth

Revenue CAGR (5Y)

42.5%

5-year revenue growth

Ratio Trends

BCONCEPTS · last 5 annual periods

ROE

1.3%

min 1.3%max 35.4%

ROCE

11.3%

min 11.3%max 29.3%

Operating Margin

min max

Debt / Equity

2.20×

min 1.21×max 2.20×

PE

27.2×

min 27.2×max 138.1×

EV / EBITDA

15.0×

min 14.8×max 15.0×

Historical Financials

BCONCEPTS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹86.2 Cr₹163 Cr₹290 Cr₹293 Cr₹350 Cr+42.0%
EBITDA₹8.0 Cr₹20.1 Cr₹30.5 Cr₹32.6 Cr₹29.8 Cr+38.8%
EBIT₹5.9 Cr₹18.4 Cr₹22.9 Cr+40.6%
PAT₹0.6 Cr₹9.8 Cr₹12.0 Cr₹5.2 Cr₹1.1 Cr+14.6%
EPS (diluted)₹0.53₹9.36₹9.74+107.0%
CFO₹12.8 Cr₹11.7 Cr₹-2.7 Cr₹-2.8 Cr₹-11.6 Cr
CapEx₹-5.1 Cr₹-8.9 Cr₹-19.9 Cr₹-28.5 Cr₹-18.9 Cr
FCF₹7.7 Cr₹2.7 Cr₹-22.7 Cr₹-31.3 Cr₹-30.5 Cr
Total Assets₹75.7 Cr₹94.9 Cr₹194 Cr₹273 Cr₹362 Cr+47.9%
Total Debt₹32.3 Cr₹35.1 Cr₹80.0 Cr₹140 Cr₹182 Cr+53.9%
Shareholders' Equity₹18.2 Cr₹27.6 Cr₹66.0 Cr₹79.8 Cr₹82.7 Cr+45.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BCONCEPTS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KHADIM

KHADIM INDIA LIMITED

-65.3%-39.5% upside
17Above Fair Value1.5%
SUPERHOUSE

SUPERHOUSE

Pending1.9%
LIBERTSHOE

LIBERTSHOE

Pending6.1%
MIRZAINT

MIRZAINT

Pending-0.6%
SREEL

SREEL

Pending4.9%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2023-10-19

₹0.50

Peak payout

₹0.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BCONCEPTSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.