KHADIM INDIA LIMITED
KHADIM · General/Diversified · NSE
₹102
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KHADIM yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
None
Confidence
16%
ROE
2.0%
Debt/Equity
1.18
WACC
11.1%
Market Cap
₹187.57 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.0%
Return on capital employed
EV / EBITDA
8.7×
Enterprise multiple
Debt / EBITDA
5.1×
Leverage vs earnings
Interest Coverage
1.9×
EBIT covers interest
Current Ratio
1.43×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
-17.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
KHADIM · last 8 annual periods
ROE
2.0%
ROCE
16.0%
Operating Margin
—
Debt / Equity
1.18×
PE
19.4×
EV / EBITDA
7.1×
Historical Financials
KHADIM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹626 Cr | ₹582 Cr | ₹649 Cr | ₹422 Cr | ₹414 Cr | -9.8% |
| EBITDA | — | ₹64.1 Cr | ₹90.0 Cr | ₹93.3 Cr | ₹87.3 Cr | +8.0% |
| EBIT | ₹-17.8 Cr | ₹30.5 Cr | ₹51.6 Cr | ₹39.5 Cr | — | — |
| PAT | ₹-32.9 Cr | ₹6.4 Cr | ₹17.5 Cr | ₹6.3 Cr | ₹5.1 Cr | — |
| EPS (diluted) | ₹-18.33 | ₹3.58 | ₹9.73 | ₹3.49 | — | — |
| CFO | ₹47.8 Cr | ₹30.6 Cr | ₹39.4 Cr | ₹51.5 Cr | ₹67.1 Cr | +8.8% |
| CapEx | — | ₹-8.3 Cr | ₹-15.0 Cr | ₹-10.4 Cr | ₹-11.9 Cr | — |
| FCF | — | ₹22.3 Cr | ₹24.4 Cr | ₹41.0 Cr | ₹55.1 Cr | +25.3% |
| Total Assets | — | ₹651 Cr | ₹735 Cr | ₹732 Cr | ₹761 Cr | +4.0% |
| Total Debt | — | ₹242 Cr | ₹310 Cr | ₹321 Cr | ₹295 Cr | +5.1% |
| Shareholders' Equity | — | ₹208 Cr | ₹225 Cr | ₹240 Cr | ₹251 Cr | +4.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KHADIM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SUPERHOUSE SUPERHOUSE | — | — | Pending | 1.9% | — |
BCONCEPTS BCONCEPTS | — | — | Pending | 1.3% | — |
 SREEL SREEL | — | — | Pending | 4.9% | — |
LIBERTSHOE LIBERTSHOE | — | — | Pending | 6.1% | — |
 MIRZAINT MIRZAINT | — | — | Pending | -0.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2019-07-31
₹1.00
Peak payout
₹1.00
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of KHADIM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KHADIM →
Compare
Head-to-head with peers
Compare KHADIM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KHADIMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.