MRS BECTORS FOOD SPE LTD
BECTORFOOD · General/Diversified · NSE
₹178
Current Market Price
Fair Value (DCF)
₹72
Discount to FV
-59.6%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
39%
ROE
11.1%
Debt/Equity
0.15
WACC
11.1%
Market Cap
₹5,452 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.8%
Return on capital employed
EV / EBITDA
19.6×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
15.9×
EBIT covers interest
Current Ratio
2.30×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹177.61
Bear case
Discount -316.8%
Base case
Discount -147.8%
Bull case
Discount -97.1%
Ratio Trends
BECTORFOOD · last 6 annual periods
ROE
11.1%
ROCE
19.8%
Operating Margin
—
Debt / Equity
0.15×
PE
39.0×
EV / EBITDA
19.6×
Historical Financials
BECTORFOOD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹953 Cr | ₹1326 Cr | ₹1589 Cr | ₹1874 Cr | ₹2044 Cr | +21.0% |
| EBITDA | ₹129 Cr | ₹187 Cr | ₹262 Cr | ₹281 Cr | ₹289 Cr | +22.4% |
| EBIT | ₹82.8 Cr | ₹134 Cr | ₹200 Cr | — | — | +24.7% |
| PAT | ₹57.1 Cr | ₹90.1 Cr | ₹140 Cr | ₹143 Cr | ₹141 Cr | +25.3% |
| EPS (diluted) | ₹9.72 | ₹15.31 | ₹23.85 | — | — | +25.2% |
| CFO | ₹84.3 Cr | ₹164 Cr | ₹153 Cr | ₹161 Cr | ₹218 Cr | +26.8% |
| CapEx | ₹-60.5 Cr | ₹-109 Cr | ₹-215 Cr | ₹-259 Cr | ₹-214 Cr | — |
| FCF | ₹23.8 Cr | ₹54.6 Cr | ₹-61.8 Cr | ₹-97.3 Cr | ₹3.5 Cr | -38.3% |
| Total Assets | ₹722 Cr | ₹831 Cr | ₹1100 Cr | ₹1566 Cr | ₹1687 Cr | +23.6% |
| Total Debt | ₹136 Cr | ₹127 Cr | ₹245 Cr | ₹184 Cr | ₹191 Cr | +8.9% |
| Shareholders' Equity | ₹469 Cr | ₹544 Cr | ₹663 Cr | ₹1166 Cr | ₹1271 Cr | +28.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BECTORFOOD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KWIL KWIL | — | — | Pending | — | — |
GOKULAGRO GOKUL AGRO RESOURCES LTD | +15.0% | 55 | Near Fair Value | 30.1% | — |
 GAEL GAEL | — | — | Pending | 9.2% | 20.5× |
 KRBL KRBL | — | — | Pending | 11.2% | 10.0× |
ORKLAINDIA ORKLAINDIA | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.03/sh
Last payout
2026-02-17
₹0.60
Peak payout
₹0.60
Trailing yield
0.68%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MRS BECTORS FOOD SPE LTD (BECTORFOOD.NS) trades at 177.61 vs a model fair value of 71.68, a gap of -59.6%. Piotroski F-score: 4/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BECTORFOOD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BECTORFOOD →
Compare
Head-to-head with peers
Compare BECTORFOOD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BECTORFOODNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.