MRS BECTORS FOOD SPE LTD
BECTORFOOD · General/Diversified · NSE
₹206
Current Market Price
Fair Value (DCF)
₹89
Margin of Safety
-57.0%
Updated 3d ago
YieldIQ Score
46/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
48%
ROE
—
Debt/Equity
0.15
WACC
11.1%
Market Cap
₹6,335 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.8%
Return on capital employed
EV / EBITDA
27.3×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
15.9×
EBIT covers interest
Current Ratio
2.30×
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
24.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹206.37
Bear case
₹53.19
MoS -288.0%
Base case
₹88.78
MoS -132.5%
Bull case
₹112.25
MoS -83.8%
Ratio Trends
BECTORFOOD · last 5 annual periods
ROE
12.3%
ROCE
20.8%
Operating Margin
—
Debt / Equity
0.16×
PE
592.7×
EV / EBITDA
87.8×
Historical Financials
BECTORFOOD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹881 Cr | ₹924 Cr | ₹346 Cr | ₹406 Cr | ₹1819 Cr | +19.9% |
| EBITDA | — | ₹129 Cr | ₹187 Cr | ₹262 Cr | ₹281 Cr | +21.5% |
| EBIT | ₹107 Cr | ₹76.4 Cr | ₹39.3 Cr | ₹48.9 Cr | — | -17.7% |
| PAT | ₹72.3 Cr | ₹53.5 Cr | ₹27.7 Cr | ₹33.6 Cr | ₹143 Cr | +18.6% |
| EPS (diluted) | ₹12.52 | ₹9.10 | ₹4.70 | ₹5.70 | — | -17.9% |
| CFO | ₹110 Cr | ₹71.4 Cr | ₹164 Cr | ₹153 Cr | ₹161 Cr | +10.0% |
| CapEx | — | — | — | — | ₹-259 Cr | — |
| FCF | — | — | — | — | ₹-97.3 Cr | — |
| Total Assets | — | ₹722 Cr | ₹831 Cr | ₹1100 Cr | ₹1566 Cr | +21.3% |
| Total Debt | — | — | ₹26.7 Cr | ₹75.6 Cr | ₹184 Cr | +62.0% |
| Shareholders' Equity | — | — | ₹544 Cr | ₹663 Cr | ₹1166 Cr | +21.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BECTORFOOD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GOKULAGRO GOKULAGRO | — | — | Pending | 23.7% | — |
| KWIL KWIL.NS | +0.0% | 0 | High Risk | — | — |
| GAEL GUJARAT AMBUJA EXPORTS LT | -46.6% | 9 | Overvalued | 8.3% | — |
| KRBL KRBL | — | — | Pending | 9.1% | — |
| MANORAMA MANORAMA | — | — | Pending | 23.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BECTORFOOD in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BECTORFOOD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BECTORFOOD →
Compare
Head-to-head with peers
Compare BECTORFOOD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BECTORFOODNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.