BF INVESTMENT LIMITED
BFINVEST · General/Diversified · NSE
₹424
Current Market Price
Fair Value (DCF)
₹750
Discount to FV
+77.1%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
53%
ROE
3.3%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹1,595 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.4%
Return on capital employed
EV / EBITDA
2.9×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
2347.63×
Short-term liquidity
Asset Turnover
0.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
65.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹423.5
Bear case
Margin of Safety -10.8%
Implied upside -9.8%
Base case
Margin of Safety +30.3%
Implied upside +43.5%
Bull case
Margin of Safety +34.6%
Implied upside +53.0%
Ratio Trends
BFINVEST · last 9 annual periods
ROE
3.3%
ROCE
4.4%
Operating Margin
—
Debt / Equity
0.00×
PE
4.2×
EV / EBITDA
2.9×
Historical Financials
BFINVEST · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹19.9 Cr | ₹31.2 Cr | ₹42.4 Cr | — | — | +20.8% |
| EBITDA | ₹264 Cr | ₹344 Cr | ₹579 Cr | ₹303 Cr | ₹376 Cr | +9.2% |
| EBIT | ₹15.0 Cr | ₹25.0 Cr | ₹36.1 Cr | — | — | +24.5% |
| PAT | ₹198 Cr | ₹259 Cr | ₹434 Cr | ₹222 Cr | ₹282 Cr | +9.3% |
| EPS (diluted) | ₹22.82 | ₹68.84 | ₹115.15 | — | — | +49.9% |
| CFO | ₹5.5 Cr | ₹-0.2 Cr | ₹9.1 Cr | ₹21.2 Cr | ₹32.9 Cr | +56.1% |
| CapEx | — | — | ₹-0.0 Cr | ₹-0.0 Cr | — | — |
| FCF | — | — | ₹9.1 Cr | ₹21.2 Cr | — | +23.7% |
| Total Assets | ₹4394 Cr | ₹5111 Cr | ₹6814 Cr | ₹7600 Cr | ₹9394 Cr | +20.9% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — | ₹0.1 Cr | — |
| Shareholders' Equity | ₹4038 Cr | ₹4690 Cr | ₹6201 Cr | ₹6900 Cr | ₹8539 Cr | +20.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BFINVEST vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KICL KALYANI INVEST CO LTD | -321.9%-76.3% upside | 27 | Data Limited | 0.3% | — |
JPOLYINVST JPOLYINVST | — | — | Pending | 53.4% | — |
JINDALPHOT JINDALPHOT | — | — | Pending | -2.2% | — |
STEL STEL | — | — | Pending | 0.9% | — |
NSIL NALWA SONS INVESTMENT LTD | -455.6%-82.0% upside | 38 | Data Limited | 0.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BFINVEST in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BF INVESTMENT LIMITED (BFINVEST.NS) trades at 423.50 vs a model fair value of 750.16, a gap of 77.1%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BFINVEST →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BFINVEST →
Compare
Head-to-head with peers
Compare BFINVEST side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BFINVESTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.