KALYANI INVEST CO LTD
KICL · General/Diversified · NSE
₹4,733
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KICL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
Moderate
Confidence
23%
ROE
0.3%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,066 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
0.4%
Return on capital employed
EV / EBITDA
28.9×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
—
EBIT covers interest
Current Ratio
29913.43×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
KICL · last 9 annual periods
ROE
0.3%
ROCE
0.4%
Operating Margin
—
Debt / Equity
—
PE
13.2×
EV / EBITDA
16.5×
Historical Financials
KICL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹30.7 Cr | ₹55.6 Cr | ₹66.8 Cr | ₹59.8 Cr | ₹56.4 Cr | +16.4% |
| EBITDA | ₹24.1 Cr | ₹46.3 Cr | ₹51.5 Cr | ₹53.1 Cr | ₹44.7 Cr | +16.7% |
| EBIT | ₹71.3 Cr | ₹77.2 Cr | ₹91.3 Cr | — | — | +6.4% |
| PAT | ₹57.2 Cr | ₹58.1 Cr | ₹70.1 Cr | ₹71.5 Cr | ₹36.8 Cr | -10.4% |
| EPS (diluted) | ₹130.97 | ₹133.05 | ₹160.48 | — | — | +5.2% |
| CFO | ₹-9.3 Cr | ₹-3.6 Cr | ₹-12.1 Cr | ₹-16.1 Cr | ₹-17.9 Cr | — |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | ₹5466 Cr | ₹6015 Cr | ₹8779 Cr | ₹9310 Cr | ₹12.4K Cr | +22.8% |
| Total Debt | ₹0.0 Cr | ₹0.0 Cr | — | — | — | — |
| Shareholders' Equity | ₹5351 Cr | ₹5851 Cr | ₹8304 Cr | ₹8716 Cr | ₹11.4K Cr | +20.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KICL vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BFINVEST BFINVEST | — | — | Pending | 3.3% | 4.2× |
NSIL NSIL | — | — | Pending | 0.3% | — |
JPOLYINVST JPOLYINVST | — | — | Pending | 53.4% | — |
 JINDALPHOT JINDALPHOT | — | — | Pending | -2.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KICL in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of KICL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KICL →
Compare
Head-to-head with peers
Compare KICL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KICLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.