KALYANI INVEST CO LTD

KICL · General/Diversified · NSE

₹4,733

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KICL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

Moderate

Confidence

23%

ROE

0.8%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹2,066 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

0.6%

Return on capital employed

EV / EBITDA

28.9×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

29913.43×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

6.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KICL · last 8 annual periods

ROE

0.8%

min 0.8%max 1.1%

ROCE

0.6%

min 0.6%max 1.3%

Operating Margin

min max

Debt / Equity

min max

PE

13.2×

min 12.1×max 13.2×

EV / EBITDA

16.5×

min 16.5×max 28.7×

Historical Financials

KICL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹796.4K Cr₹30.7 Cr₹55.6 Cr₹66.8 Cr₹60.0 Cr-90.7%
EBITDA₹24.1 Cr₹46.3 Cr₹51.5 Cr₹53.1 Cr+21.9%
EBIT₹4640.8K Cr₹71.3 Cr₹77.2 Cr₹91.3 Cr-93.3%
PAT₹3458.5K Cr₹57.2 Cr₹58.1 Cr₹70.1 Cr₹71.5 Cr-93.3%
EPS (diluted)₹79.23₹130.97₹133.05₹160.48+19.3%
CFO₹-2307.7K Cr₹-9.3 Cr₹-3.6 Cr₹-12.1 Cr₹-16.1 Cr
CapEx
FCF
Total Assets₹5466 Cr₹6015 Cr₹8779 Cr₹9310 Cr+14.2%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr
Shareholders' Equity₹5351 Cr₹5851 Cr₹8304 Cr₹8716 Cr+13.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KICL vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BFINVEST

BFINVEST

Pending3.2%
NSIL

NSIL

Pending0.3%
JPOLYINVST

JPOLYINVST

Pending19.4%
JINDALPHOT

JINDALPHOT

Pending23.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for KICL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KICLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.