BHAGYANAGAR INDIA LIMITED

BHAGYANGR · General/Diversified · NSE

₹293

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BHAGYANGR yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

None

Confidence

28%

ROE

6.8%

Debt/Equity

1.33

WACC

11.1%

Market Cap

₹938.09 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.6%

Return on capital employed

EV / EBITDA

15.0×

Enterprise multiple

Debt / EBITDA

3.2×

Leverage vs earnings

Interest Coverage

2.2×

EBIT covers interest

Current Ratio

2.00×

Short-term liquidity

Asset Turnover

4.57×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BHAGYANGR · last 8 annual periods

ROE

6.8%

min 6.8%max 23.6%

ROCE

8.6%

min 8.0%max 23.6%

Operating Margin

min max

Debt / Equity

1.33×

min 0.52×max 1.49×

PE

14.8×

min 12.8×max 14.8×

EV / EBITDA

10.7×

min 10.3×max 10.7×

Historical Financials

BHAGYANGR · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹787 Cr₹1572 Cr₹1846 Cr₹1429 Cr₹1626 Cr+19.9%
EBITDA₹30.2 Cr₹34.6 Cr₹74.9 Cr₹41.5 Cr+8.3%
EBIT₹13.5 Cr₹25.2 Cr₹29.7 Cr₹69.3 Cr+50.4%
PAT₹3.5 Cr₹11.1 Cr₹10.1 Cr₹45.7 Cr₹14.0 Cr+41.7%
EPS (diluted)₹1.09₹3.46₹3.17₹14.29+90.3%
CFO₹-75.6 Cr₹-4.3 Cr₹-39.5 Cr₹96.1 Cr₹-144 Cr
CapEx₹-1.4 Cr₹-9.2 Cr₹-4.3 Cr₹-11.1 Cr
FCF₹-5.8 Cr₹-48.8 Cr₹91.8 Cr₹-155 Cr
Total Assets₹351 Cr₹424 Cr₹334 Cr₹521 Cr+10.3%
Total Debt₹179 Cr₹220 Cr₹101 Cr₹275 Cr+11.3%
Shareholders' Equity₹138 Cr₹148 Cr₹193 Cr₹207 Cr+10.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BHAGYANGR vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MCL

MCL

Pending10.3%
CUBEXTUB

CUBEXTUB

Pending8.8%
RAJMET

RAJMET

Pending-3.8%
SAGARDEEP

SAGARDEEP

Pending6.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BHAGYANGR in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BHAGYANGRNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.