MADHAV COPPER LIMITED
MCL · General/Diversified · NSE
₹57
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for MCL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
None
Confidence
31%
ROE
10.3%
Debt/Equity
0.56
WACC
11.1%
Market Cap
₹155.01 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.7%
Return on capital employed
EV / EBITDA
28.0×
Enterprise multiple
Debt / EBITDA
3.4×
Leverage vs earnings
Interest Coverage
2.9×
EBIT covers interest
Current Ratio
2.21×
Short-term liquidity
Asset Turnover
1.62×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.7%
3-year revenue growth
Revenue CAGR (5Y)
-12.1%
5-year revenue growth
Ratio Trends
MCL · last 6 annual periods
ROE
10.3%
ROCE
9.7%
Operating Margin
—
Debt / Equity
0.56×
PE
—
EV / EBITDA
63.7×
Historical Financials
MCL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹383 Cr | ₹122 Cr | — | ₹35.5 Cr | ₹125 Cr | -24.5% |
| EBITDA | — | ₹1.9 Cr | — | ₹3.6 Cr | ₹7.0 Cr | +39.0% |
| EBIT | ₹6.9 Cr | ₹-1.0 Cr | — | ₹1.7 Cr | — | -29.4% |
| PAT | ₹4.5 Cr | ₹-2.4 Cr | — | ₹1.2 Cr | ₹4.7 Cr | +1.2% |
| EPS (diluted) | ₹1.65 | ₹-0.90 | ₹-1.63 | ₹0.45 | — | -27.7% |
| CFO | ₹2.0 Cr | ₹3.1 Cr | — | ₹-1.3 Cr | ₹3.2 Cr | +12.6% |
| CapEx | — | ₹-2.5 Cr | — | ₹-0.9 Cr | ₹-0.8 Cr | — |
| FCF | — | ₹0.6 Cr | — | ₹-2.2 Cr | ₹2.4 Cr | +43.1% |
| Total Assets | — | ₹115 Cr | — | ₹64.1 Cr | ₹76.8 Cr | -9.5% |
| Total Debt | — | ₹7.3 Cr | — | ₹13.2 Cr | ₹25.7 Cr | +36.8% |
| Shareholders' Equity | — | ₹44.2 Cr | — | ₹41.0 Cr | ₹45.7 Cr | +0.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MCL vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
CUBEXTUB CUBEXTUB | — | — | Pending | 8.9% | — |
RAJMET RAJMET | — | — | Pending | -3.8% | — |
 BHAGYANGR BHAGYANGR | — | — | Pending | 19.5% | — |
SAGARDEEP SAGARDEEP | — | — | Pending | 6.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MCL in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of MCL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MCL →
Compare
Head-to-head with peers
Compare MCL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MCLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.