Bharti Hexacom Limited

BHARTIHEXA · General/Diversified · NSE

₹1,457

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BHARTIHEXA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

31%

ROE

24.2%

Debt/Equity

0.86

WACC

9.8%

Market Cap

₹72,860 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

38.2%

Return on capital employed

EV / EBITDA

16.0×

Enterprise multiple

Debt / EBITDA

1.3×

Leverage vs earnings

Interest Coverage

4.0×

EBIT covers interest

Current Ratio

0.28×

Short-term liquidity

Asset Turnover

0.49×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BHARTIHEXA · last 5 annual periods

ROE

24.2%

min 11.4%max 45.7%

ROCE

38.2%

min 12.5%max 38.2%

Operating Margin

min max

Debt / Equity

0.86×

min 0.86×max 2.48×

PE

min max

EV / EBITDA

min max

Historical Financials

BHARTIHEXA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹5405 Cr₹6579 Cr₹7089 Cr₹8548 Cr₹9354 Cr+14.7%
EBITDA₹3806 Cr₹2860 Cr₹3220 Cr₹4592 Cr₹5081 Cr+7.5%
EBIT₹1568 Cr+0.0%
PAT₹1675 Cr₹549 Cr₹504 Cr₹1494 Cr₹1733 Cr+0.9%
EPS (diluted)₹10.09+0.0%
CFO₹1258 Cr₹5108 Cr₹3546 Cr₹4583 Cr₹4464 Cr+37.2%
CapEx₹-1349 Cr₹-945 Cr₹-2058 Cr₹-2517 Cr₹-1483 Cr
FCF₹-90.7 Cr₹4164 Cr₹1488 Cr₹2066 Cr₹2981 Cr
Total Assets₹16.7K Cr₹18.3K Cr₹18.5K Cr₹19.3K Cr₹19.1K Cr+3.4%
Total Debt₹9068 Cr₹9164 Cr₹8063 Cr₹7100 Cr₹6137 Cr-9.3%
Shareholders' Equity₹3661 Cr₹4210 Cr₹4439 Cr₹5932 Cr₹7165 Cr+18.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BHARTIHEXA vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TATACOMM

TATACOMM

Pending60.7%
INDUSTOWER

INDUSTOWER

Pending18.0%15.4×
IDEA

IDEA

Pending-96.6%2.7×
BHARTIARTL

BHARTIARTL

Pending17.9%40.7×

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹14.00/sh

Last payout

2025-07-25

₹10.00

Peak payout

₹10.00

Trailing yield

0.69%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BHARTIHEXANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.