Tata Communications Limited
TATACOMM · Telecom · NSE
₹1,979
Current Market Price
Fair Value (DCF)
₹1,410
Discount to FV
-28.7%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
47%
ROE
60.7%
Debt/Equity
4.09
WACC
10.5%
Market Cap
₹56,390 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
35.3%
Return on capital employed
EV / EBITDA
12.3×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
3.8×
EBIT covers interest
Current Ratio
0.58×
Short-term liquidity
Asset Turnover
0.89×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.6%
3-year revenue growth
Revenue CAGR (5Y)
7.3%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,978.6
Bear case
Discount -192.4%
Base case
Discount -40.3%
Bull case
Discount +4.8%
Ratio Trends
TATACOMM · last 8 annual periods
ROE
60.7%
ROCE
35.3%
Operating Margin
—
Debt / Equity
4.09×
PE
108.7×
EV / EBITDA
7.8×
Historical Financials
TATACOMM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹16.7K Cr | ₹17.8K Cr | ₹20.8K Cr | ₹23.1K Cr | ₹24.8K Cr | +10.4% |
| EBITDA | ₹4565 Cr | ₹4758 Cr | ₹4418 Cr | ₹5427 Cr | ₹5026 Cr | +2.4% |
| EBIT | ₹2360 Cr | ₹2496 Cr | ₹1807 Cr | — | — | -6.5% |
| PAT | ₹1485 Cr | ₹1796 Cr | ₹968 Cr | ₹1836 Cr | ₹1002 Cr | -9.4% |
| EPS (diluted) | ₹51.99 | ₹63.02 | ₹33.97 | — | — | -10.1% |
| CFO | ₹4204 Cr | ₹4384 Cr | ₹3182 Cr | ₹2911 Cr | ₹4479 Cr | +1.6% |
| CapEx | — | ₹-1493 Cr | ₹-2082 Cr | ₹-2206 Cr | ₹-2433 Cr | — |
| FCF | — | ₹2891 Cr | ₹1100 Cr | ₹705 Cr | ₹2046 Cr | -8.3% |
| Total Assets | ₹19.7K Cr | ₹20.6K Cr | ₹24.6K Cr | ₹26.6K Cr | ₹28.4K Cr | +9.6% |
| Total Debt | — | ₹8577 Cr | ₹11.3K Cr | ₹12.4K Cr | ₹12.2K Cr | +9.3% |
| Shareholders' Equity | — | ₹1518 Cr | ₹1786 Cr | ₹3021 Cr | ₹3447 Cr | +22.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TATACOMM vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 BHARTIHEXA BHARTIHEXA | — | — | Pending | 24.2% | — |
 IDEA IDEA | — | — | Pending | -96.6% | 2.7× |
 INDUSTOWER INDUSTOWER | — | — | Pending | 18.0% | 15.4× |
 BHARTIARTL BHARTIARTL | — | — | Pending | 17.9% | 40.7× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹97.40/sh
Last payout
2025-06-19
₹25.00
Peak payout
₹25.00
Trailing yield
1.26%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Tata Communications Limited (TATACOMM.NS) trades at 1978.60 vs a model fair value of 1410.03, a gap of -28.7%. Piotroski F-score: 6/9. Mo...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TATACOMM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TATACOMM →
Compare
Head-to-head with peers
Compare TATACOMM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TATACOMMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.