Tata Communications Limited
TATACOMM · Telecom · NSE
₹1,554
Current Market Price
Fair Value (DCF)
₹2,334
Margin of Safety
+50.2%
Updated just now
YieldIQ Score
60/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
39%
ROE
60.7%
Debt/Equity
0.00
WACC
10.0%
Market Cap
₹0.44 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.9%
Return on capital employed
EV / EBITDA
9.9×
Enterprise multiple
Debt / EBITDA
2.2×
Leverage vs earnings
Interest Coverage
3.8×
EBIT covers interest
Current Ratio
0.58×
Short-term liquidity
Asset Turnover
0.90×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
6.9%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,554.1
Bear case
₹1,186.71
MoS -31.0%
Base case
₹2,333.9
MoS +33.4%
Bull case
₹3,394.36
MoS +54.2%
Ratio Trends
TATACOMM · last 8 annual periods
ROE
60.7%
ROCE
35.3%
Operating Margin
—
Debt / Equity
4.09×
PE
108.7×
EV / EBITDA
7.8×
Historical Financials
TATACOMM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹17.1K Cr | ₹16.7K Cr | ₹4569 Cr | ₹5692 Cr | ₹23.0K Cr | +7.7% |
| EBITDA | — | ₹4565 Cr | ₹4758 Cr | ₹4418 Cr | ₹5427 Cr | +4.4% |
| EBIT | ₹2029 Cr | ₹2360 Cr | ₹478 Cr | ₹395 Cr | — | -33.6% |
| PAT | ₹1252 Cr | ₹1485 Cr | ₹327 Cr | ₹322 Cr | ₹1836 Cr | +10.1% |
| EPS (diluted) | ₹43.88 | ₹51.99 | ₹11.44 | ₹11.27 | — | -28.8% |
| CFO | ₹3180 Cr | ₹4204 Cr | ₹4384 Cr | ₹3182 Cr | ₹2911 Cr | -2.2% |
| CapEx | — | — | — | — | ₹-2206 Cr | — |
| FCF | — | — | — | — | ₹705 Cr | +0.0% |
| Total Assets | — | ₹19.7K Cr | ₹20.6K Cr | ₹24.6K Cr | ₹26.6K Cr | +7.8% |
| Total Debt | — | — | ₹2525 Cr | ₹5372 Cr | ₹12.4K Cr | +48.7% |
| Shareholders' Equity | — | — | ₹1518 Cr | ₹1786 Cr | ₹3024 Cr | +18.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TATACOMM vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BHARTIHEXA Bharti Hexacom Limited | -52.0% | 46 | High Risk | 25.2% | — |
| IDEA Vodafone Idea Limited | +14.9% | 32 | Fairly valued | 38.9% | — |
| INDUSTOWER Indus Towers Limited | +49.6% | 42 | Data Limited | 30.6% | — |
| BHARTIARTL Bharti Airtel Limited | +0.7% | 48 | Fairly valued | 21.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹97.40/sh
Last payout
2025-06-19
₹25.00
Peak payout
₹25.00
Trailing yield
1.61%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Tata Communications Limited (TATACOMM.NS) trades at 1554.10 vs a model fair value of 2333.90, a gap of 50.2%. Piotroski F-score: 5/9. Moa...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TATACOMM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TATACOMM →
Compare
Head-to-head with peers
Compare TATACOMM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TATACOMMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.