Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: BILVYAPAR· We're continuously improving data quality. Contact support if this persists.

BIL VYAPAR LIMITED

BILVYAPAR · General/Diversified · NSE

₹6

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

22/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

19%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹19 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

0.08×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹5.94

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

BILVYAPAR · last 2 annual periods

ROE

80.6%

min 80.6%max 80.6%

ROCE

1086.6%

min 1086.6%max 1687.0%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

BILVYAPAR · Annual, last 2 years· amounts in ₹Cr unless noted

Metric20222023CAGR
Revenue₹1.3 Cr₹1.5 Cr+18.7%
EBITDA₹182 Cr₹-147 Cr
EBIT
PAT₹178 Cr₹-151 Cr
EPS (diluted)
CFO₹-2.8 Cr₹-0.8 Cr
CapEx₹-3.4 Cr
FCF₹-4.2 Cr
Total Assets₹94.0 Cr₹19.6 Cr-79.2%
Total Debt₹49.2 Cr₹174 Cr+252.8%
Shareholders' Equity₹-38.4 Cr₹-187 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BILVYAPAR vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SEYAIND

SEYAIND

Pending-0.4%
ABMINTLLTD

ABMINTLLTD

Pending-10.1%
OMKARCHEM

OMKARCHEM

Pending7.4%
ALKALI

ALKALI METALS LTD

-68.0%17High Risk-13.0%
JOCIL

JOCIL

Pending0.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BILVYAPAR in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BILVYAPARNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.