JOCIL LIMITED
JOCIL · General/Diversified · NSE
₹148
Current Market Price
Fair Value (DCF)
₹75
Discount to FV
-49.3%
Updated just now
YieldIQ Score
38/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
56%
ROE
0.5%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹131.01 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
3.4%
Return on capital employed
EV / EBITDA
9.1×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
68.0×
EBIT covers interest
Current Ratio
2.99×
Short-term liquidity
Asset Turnover
3.63×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹147.51
Bear case
Discount -157.2%
Base case
Discount -97.4%
Bull case
Discount -38.6%
Ratio Trends
JOCIL · last 8 annual periods
ROE
0.5%
ROCE
3.4%
Operating Margin
—
Debt / Equity
0.03×
PE
13.5×
EV / EBITDA
6.7×
Historical Financials
JOCIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹565 Cr | ₹753 Cr | ₹919 Cr | ₹753 Cr | ₹865 Cr | +11.2% |
| EBITDA | — | ₹16.4 Cr | ₹19.7 Cr | ₹8.8 Cr | ₹7.0 Cr | -19.1% |
| EBIT | ₹16.3 Cr | ₹9.8 Cr | ₹13.9 Cr | ₹3.0 Cr | — | -34.6% |
| PAT | ₹13.6 Cr | ₹7.1 Cr | ₹10.0 Cr | ₹1.7 Cr | ₹1.0 Cr | -47.7% |
| EPS (diluted) | ₹15.32 | ₹8.02 | ₹11.25 | ₹1.94 | — | -40.3% |
| CFO | ₹14.2 Cr | ₹-17.0 Cr | ₹37.9 Cr | ₹17.0 Cr | ₹10.4 Cr | -7.4% |
| CapEx | — | ₹-2.2 Cr | ₹-0.9 Cr | ₹-3.5 Cr | ₹-8.8 Cr | — |
| FCF | — | ₹-19.2 Cr | ₹37.0 Cr | ₹13.5 Cr | ₹1.6 Cr | — |
| Total Assets | — | ₹257 Cr | ₹254 Cr | ₹279 Cr | ₹288 Cr | +2.8% |
| Total Debt | — | ₹4.3 Cr | ₹1.6 Cr | ₹5.6 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | — | ₹204 Cr | ₹206 Cr | ₹211 Cr | ₹206 Cr | +0.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JOCIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
HINDCON HINDCON | — | — | Pending | 5.7% | — |
 IVP IVP | — | — | Pending | 11.9% | — |
SAMPANN SAMPANN | — | — | Pending | 22.0% | — |
VITAL VITAL | — | — | Pending | 4.4% | — |
HPIL HPIL | — | — | Pending | 3.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹9.50/sh
Last payout
2025-09-04
₹0.50
Peak payout
₹3.00
Trailing yield
0.34%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JOCIL LIMITED (JOCIL.NS) trades at 147.51 vs a model fair value of 74.73, a gap of -49.3%. Piotroski F-score: 7/9. Moat label: None. Reve...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JOCIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JOCIL →
Compare
Head-to-head with peers
Compare JOCIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JOCILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.