Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: ABMINTLLTD· We're continuously improving data quality. Contact support if this persists.

ABM INTERNATIONAL LTD

ABMINTLLTD · Capital Goods · NSE

₹43

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

17/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

13%

ROE

Debt/Equity

1.09

WACC

11.1%

Market Cap

₹41 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-8.3×

EBIT covers interest

Current Ratio

1.20×

Short-term liquidity

Asset Turnover

2.17×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-14.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹43.2

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

ABMINTLLTD · last 4 annual periods

ROE

-10.1%

min -36.8%max 5.6%

ROCE

-5.8%

min -47.9%max 9.6%

Operating Margin

min max

Debt / Equity

1.08×

min 0.68×max 1.08×

PE

76.4×

min 76.4×max 76.4×

EV / EBITDA

41.4×

min 41.4×max 41.4×

Historical Financials

ABMINTLLTD · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹127 Cr₹85.4 Cr₹93.6 Cr₹80.2 Cr-14.2%
EBITDA₹2.4 Cr₹-8.7 Cr₹-4.1 Cr₹-1.6 Cr
EBIT₹2.6 Cr₹-8.6 Cr₹-4.0 Cr
PAT₹1.4 Cr₹-6.7 Cr₹-3.4 Cr₹-1.4 Cr
EPS (diluted)₹1.69₹-6.72₹-3.61
CFO₹3.4 Cr₹-11.7 Cr₹-9.6 Cr₹-1.2 Cr
CapEx₹-0.0 Cr
FCF₹-1.2 Cr
Total Assets₹26.8 Cr₹35.2 Cr₹39.1 Cr₹37.0 Cr+11.4%
Total Debt₹0.0 Cr₹10.0 Cr₹14.7 Cr
Shareholders' Equity₹18.2 Cr₹14.9 Cr₹13.5 Cr-9.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ABMINTLLTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SEYAIND

SEYAIND

Pending-0.4%
ALKALI

ALKALI

Pending-13.0%
BILVYAPAR

BILVYAPAR

Pending80.6%
JOCIL

JOCIL

Pending0.5%
HINDCON

HINDCON

Pending7.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ABMINTLLTD in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ABMINTLLTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.