PANACHE DIGILIFE LIMITED
PANACHE · General/Diversified · NSE
₹344
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for PANACHE yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
27%
ROE
10.5%
Debt/Equity
0.32
WACC
11.1%
Market Cap
₹524.07 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.0%
Return on capital employed
EV / EBITDA
18.6×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
3.8×
EBIT covers interest
Current Ratio
2.21×
Short-term liquidity
Asset Turnover
2.14×
Revenue per ₹ of assets
Revenue CAGR (3Y)
29.5%
3-year revenue growth
Revenue CAGR (5Y)
25.7%
5-year revenue growth
Ratio Trends
PANACHE · last 6 annual periods
ROE
10.5%
ROCE
13.0%
Operating Margin
—
Debt / Equity
0.32×
PE
172.4×
EV / EBITDA
27.8×
Historical Financials
PANACHE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹85.9 Cr | ₹112 Cr | ₹96.5 Cr | ₹116 Cr | ₹243 Cr | +29.7% |
| EBITDA | ₹6.1 Cr | ₹6.4 Cr | ₹4.6 Cr | ₹11.3 Cr | ₹26.0 Cr | +43.4% |
| EBIT | ₹5.6 Cr | ₹5.7 Cr | ₹4.0 Cr | — | — | -8.3% |
| PAT | ₹0.8 Cr | ₹0.8 Cr | ₹0.6 Cr | ₹6.9 Cr | ₹16.5 Cr | +113.3% |
| EPS (diluted) | ₹1.22 | ₹1.09 | ₹-0.48 | — | — | — |
| CFO | ₹7.3 Cr | ₹-6.6 Cr | ₹4.8 Cr | ₹-15.5 Cr | ₹-5.3 Cr | — |
| CapEx | ₹-0.1 Cr | ₹-1.1 Cr | ₹-0.7 Cr | ₹-1.5 Cr | ₹-0.9 Cr | — |
| FCF | ₹7.2 Cr | ₹-7.7 Cr | ₹4.2 Cr | ₹-17.0 Cr | ₹-6.2 Cr | — |
| Total Assets | ₹96.9 Cr | ₹102 Cr | ₹96.7 Cr | ₹114 Cr | ₹228 Cr | +23.8% |
| Total Debt | ₹24.1 Cr | ₹35.3 Cr | ₹32.7 Cr | ₹20.8 Cr | ₹27.8 Cr | +3.6% |
| Shareholders' Equity | ₹30.4 Cr | ₹31.4 Cr | ₹31.9 Cr | ₹65.9 Cr | ₹106 Cr | +36.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PANACHE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 BIRLACABLE BIRLACABLE | — | — | Pending | 6.0% | — |
KAVDEFENCE KAVDEFENCE | — | — | Pending | 1.1% | — |
 SMARTLINK SMARTLINK | — | — | Pending | 3.4% | — |
AKSHOPTFBR AKSHOPTFBR | — | — | Pending | 101.3% | — |
TNTELE TNTELE | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2020-09-21
₹0.25
Peak payout
₹0.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of PANACHE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PANACHE →
Compare
Head-to-head with peers
Compare PANACHE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PANACHENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.