BLB LIMITED

BLBLIMITED · General/Diversified · NSE

₹17

Current Market Price

Overvalued

Fair Value (DCF)

₹11

Margin of Safety

-36.2%

Updated 14h ago

DCF Sensitivity →

YieldIQ Score

22/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

36%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹91 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

20.0×

EBIT covers interest

Current Ratio

73.34×

Short-term liquidity

Asset Turnover

5.45×

Revenue per ₹ of assets

Revenue CAGR (3Y)

14.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹17.17

Bear case

₹7.57

MoS -126.8%

Base case

₹10.96

MoS -56.7%

Bull case

₹15.29

MoS -12.3%

Ratio Trends

BLBLIMITED · last 4 annual periods

ROE

4.0%

min 2.7%max 10.7%

ROCE

5.9%

min 4.4%max 13.3%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.05×

PE

19.0×

min 12.3×max 19.0×

EV / EBITDA

13.2×

min 9.8×max 13.2×

Historical Financials

BLBLIMITED · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹353 Cr₹216 Cr₹311 Cr₹536 Cr+14.9%
EBITDA₹12.1 Cr₹8.5 Cr₹4.2 Cr₹5.7 Cr-22.2%
EBIT
PAT₹9.4 Cr₹6.0 Cr₹2.6 Cr₹3.9 Cr-25.7%
EPS (diluted)
CFO₹-16.6 Cr₹-8.2 Cr₹5.5 Cr₹-1.5 Cr
CapEx₹-0.0 Cr₹-0.0 Cr₹-0.0 Cr₹-0.1 Cr
FCF₹-16.6 Cr₹-8.3 Cr₹5.4 Cr₹-1.6 Cr
Total Assets₹93.6 Cr₹97.9 Cr₹98.4 Cr₹98.3 Cr+1.7%
Total Debt₹4.0 Cr₹3.8 Cr₹0.3 Cr₹0.3 Cr-57.8%
Shareholders' Equity₹87.6 Cr₹93.7 Cr₹96.3 Cr₹97.4 Cr+3.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BLBLIMITED vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DBSTOCKBRO

DB (INT) STOCK BROKERS

-38.7%28High Risk8.0%
INVENTURE

INVENTURE

Pending0.8%
HYBRIDFIN

HYBRID FINANCIAL SERVICE

-8.6%58Fairly valued9.8%
STEELCITY

STEEL CITY SECURITIES LTD

+124.6%76Undervalued13.2%
ONELIFECAP

ONELIFECAP

Pending-14.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BLBLIMITED in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. BLB LIMITED (BLBLIMITED.NS) trades at 17.17 vs a model fair value of 10.96, a gap of -36.2%. Piotroski F-score: 5/9. Moat label: None. Re...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BLBLIMITEDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.