HYBRID FINANCIAL SERVICE
HYBRIDFIN · General/Diversified · NSE
₹17
Current Market Price
Fair Value (P/B + Residual Income)
₹17
Discount to FV
+0.0%
Updated 23h ago
YieldIQ Score
61/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
null%
ROE
6.1%
Debt/Equity
0.02
Cost of Equity
11.1%
Market Cap
₹49.69 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.3%
Return on capital employed
Revenue CAGR (3Y)
28.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹16.88
Bear case
Discount -33.3%
Base case
Discount +0.0%
Bull case
Discount +20.0%
Ratio Trends
HYBRIDFIN · last 5 annual periods
ROE
6.1%
ROCE
6.3%
Operating Margin
—
Debt / Equity
0.02×
PE
43.0×
EV / EBITDA
18.3×
Historical Financials
HYBRIDFIN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3.4 Cr | ₹2.5 Cr | ₹3.4 Cr | ₹5.6 Cr | ₹5.3 Cr | +11.5% |
| EBITDA | ₹2.0 Cr | ₹0.8 Cr | ₹2.3 Cr | ₹4.0 Cr | ₹2.8 Cr | +9.3% |
| EBIT | — | ₹71.2K Cr | ₹218.0K Cr | — | — | +32.3% |
| PAT | ₹1.6 Cr | ₹0.5 Cr | ₹1.9 Cr | ₹3.8 Cr | ₹2.7 Cr | +13.4% |
| EPS (diluted) | — | ₹0.17 | ₹0.66 | — | — | +40.4% |
| CFO | ₹0.6 Cr | ₹0.0 Cr | ₹1.3 Cr | ₹-3.6 Cr | ₹0.7 Cr | +5.2% |
| CapEx | ₹-0.5 Cr | ₹-0.0 Cr | ₹-0.0 Cr | ₹-0.0 Cr | ₹-0.1 Cr | — |
| FCF | ₹0.1 Cr | ₹-0.0 Cr | ₹1.3 Cr | ₹-3.7 Cr | ₹0.7 Cr | +67.7% |
| Total Assets | ₹39.6 Cr | ₹37.5 Cr | ₹47.9 Cr | ₹49.9 Cr | ₹54.3 Cr | +8.2% |
| Total Debt | ₹2.1 Cr | ₹2.1 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹0.7 Cr | -24.0% |
| Shareholders' Equity | ₹24.2 Cr | ₹22.8 Cr | ₹30.0 Cr | ₹39.2 Cr | ₹44.2 Cr | +16.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HYBRIDFIN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ONELIFECAP ONELIFE CAP ADVISORS LTD | -26.1% | 20 | High Risk | -14.8% | — |
HBSL HBSL | — | — | Pending | -13.3% | — |
BLBLIMITED BLBLIMITED | — | — | Pending | 4.0% | — |
DBSTOCKBRO DBSTOCKBRO | — | — | Pending | 4.1% | — |
MASKINVEST MASKINVEST | — | — | Pending | 0.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HYBRIDFIN in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HYBRID FINANCIAL SERVICE (HYBRIDFIN.NS) trades at 16.88 vs a model fair value of 16.88, a gap of 0.0%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of HYBRIDFIN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HYBRIDFIN →
Compare
Head-to-head with peers
Compare HYBRIDFIN side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse HYBRIDFINNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.