BLS International Services Limited
BLS · General/Diversified · NSE
₹254
Current Market Price
Fair Value (DCF)
₹354
Discount to FV
+39.6%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
60%
ROE
27.9%
Debt/Equity
0.17
WACC
12.8%
Market Cap
₹10,442 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.6%
Return on capital employed
EV / EBITDA
12.3×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
22.8×
EBIT covers interest
Current Ratio
2.34×
Short-term liquidity
Asset Turnover
1.03×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.7%
3-year revenue growth
Revenue CAGR (5Y)
27.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹253.65
Bear case
Discount -28.8%
Base case
Discount +28.4%
Bull case
Discount +40.3%
Ratio Trends
BLS · last 9 annual periods
ROE
27.9%
ROCE
31.6%
Operating Margin
—
Debt / Equity
0.17×
PE
34.0×
EV / EBITDA
28.2×
Historical Financials
BLS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹850 Cr | ₹1516 Cr | ₹1677 Cr | ₹2193 Cr | ₹2998 Cr | +37.0% |
| EBITDA | ₹122 Cr | ₹240 Cr | ₹386 Cr | ₹710 Cr | ₹914 Cr | +65.5% |
| EBIT | ₹115 Cr | ₹221 Cr | ₹355 Cr | — | — | +32.6% |
| PAT | ₹111 Cr | ₹201 Cr | ₹313 Cr | ₹508 Cr | ₹687 Cr | +57.6% |
| EPS (diluted) | ₹10.86 | ₹4.89 | ₹7.60 | — | — | -8.5% |
| CFO | ₹185 Cr | ₹261 Cr | ₹350 Cr | ₹829 Cr | ₹903 Cr | +48.6% |
| CapEx | ₹-82.0 Cr | ₹-68.1 Cr | ₹-63.8 Cr | ₹-161 Cr | ₹-137 Cr | — |
| FCF | ₹103 Cr | ₹192 Cr | ₹286 Cr | ₹668 Cr | ₹766 Cr | +65.0% |
| Total Assets | ₹633 Cr | ₹945 Cr | ₹1616 Cr | ₹2806 Cr | ₹3770 Cr | +56.2% |
| Total Debt | ₹11.2 Cr | ₹6.5 Cr | ₹30.6 Cr | ₹359 Cr | ₹431 Cr | +149.2% |
| Shareholders' Equity | ₹570 Cr | ₹803 Cr | ₹1208 Cr | ₹1731 Cr | ₹2463 Cr | +44.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BLS vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 CMSINFO CMSINFO | — | — | Pending | 12.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
16 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.19/sh
Last payout
2026-02-13
₹2.00
Peak payout
₹2.00
Trailing yield
1.18%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BLS International Services Limited (BLS.NS) trades at 253.65 vs a model fair value of 354.06, a gap of 39.6%. Piotroski F-score: 6/9. Moa...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BLS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BLS →
Compare
Head-to-head with peers
Compare BLS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BLSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.