BLS International Services Limited
BLS · General/Diversified · NSE
₹298
Current Market Price
Fair Value (DCF)
₹262
Margin of Safety
-12.1%
Updated just now
YieldIQ Score
63/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
37%
ROE
25.2%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.12 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.3%
Return on capital employed
EV / EBITDA
13.9×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
22.8×
EBIT covers interest
Current Ratio
2.34×
Short-term liquidity
Asset Turnover
0.86×
Revenue per ₹ of assets
Revenue CAGR (3Y)
23.8%
3-year revenue growth
Revenue CAGR (5Y)
43.2%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹298.45
Bear case
₹162.12
MoS -84.1%
Base case
₹262.27
MoS -13.8%
Bull case
₹323.65
MoS +7.8%
Ratio Trends
BLS · last 8 annual periods
ROE
25.2%
ROCE
29.8%
Operating Margin
—
Debt / Equity
0.18×
PE
33.4×
EV / EBITDA
28.2×
Historical Financials
BLS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹478 Cr | ₹850 Cr | ₹1516 Cr | ₹119 Cr | ₹2193 Cr | +46.3% |
| EBITDA | — | ₹122 Cr | ₹240 Cr | ₹386 Cr | ₹710 Cr | +55.3% |
| EBIT | ₹48.9 Cr | ₹115 Cr | ₹221 Cr | ₹41.7 Cr | — | -3.9% |
| PAT | ₹50.3 Cr | ₹111 Cr | ₹204 Cr | ₹37.0 Cr | ₹508 Cr | +78.3% |
| EPS (diluted) | ₹4.90 | ₹10.86 | ₹4.89 | ₹0.90 | — | -34.5% |
| CFO | ₹45.0 Cr | ₹185 Cr | ₹261 Cr | ₹-0.3 Cr | ₹829 Cr | +107.2% |
| CapEx | — | — | — | — | ₹-161 Cr | — |
| FCF | — | — | — | — | ₹668 Cr | +0.0% |
| Total Assets | — | ₹633 Cr | ₹945 Cr | ₹129 Cr | ₹2806 Cr | +45.1% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹359 Cr | — |
| Shareholders' Equity | — | — | ₹803 Cr | ₹89.5 Cr | ₹2019 Cr | +25.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BLS vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| CMSINFO CMSINFO | — | — | Pending | 16.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
16 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.19/sh
Last payout
2026-02-13
₹2.00
Peak payout
₹2.00
Trailing yield
1.01%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BLS.NS has a current price of 298.45, fair value of 262.27, and MoS of -12.1%, with ROCE of 27.3% and ROE of 25.2%. Revenue CAGR is 23.8%...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BLS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BLS →
Compare
Head-to-head with peers
Compare BLS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BLSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.