CMS INFO SYSTEMS LIMITED

CMSINFO · IT Services · NSE

₹306

Current Market Price

Undervalued

Fair Value (DCF)

₹476

Margin of Safety

+55.8%

Updated just now

DCF Sensitivity →

YieldIQ Score

51/100

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

55%

ROE

Debt/Equity

0.10

WACC

11.1%

Market Cap

₹5,034 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

21.2%

Return on capital employed

EV / EBITDA

9.4×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

28.4×

EBIT covers interest

Current Ratio

2.62×

Short-term liquidity

Asset Turnover

0.78×

Revenue per ₹ of assets

Revenue CAGR (3Y)

15.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹305.75

Bear case

₹302.35

MoS -1.1%

Base case

₹476.3

MoS +35.8%

Bull case

₹583.36

MoS +47.6%

Ratio Trends

CMSINFO · last 4 annual periods

ROE

16.4%

min 4.7%max 16.4%

ROCE

27.6%

min 6.3%max 27.6%

Operating Margin

min max

Debt / Equity

0.08×

min 0.03×max 0.08×

PE

57.0×

min 19.5×max 57.0×

EV / EBITDA

8.1×

min 8.1×max 8.1×

Historical Financials

CMSINFO · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹1590 Cr₹501 Cr₹627 Cr₹2425 Cr+15.1%
EBITDA₹408 Cr₹552 Cr₹633 Cr₹677 Cr+18.4%
EBIT₹316 Cr₹113 Cr₹127 Cr-26.2%
PAT₹224 Cr₹79.9 Cr₹91.4 Cr₹372 Cr+18.5%
EPS (diluted)₹14.33₹5.01₹5.64-26.7%
CFO₹257 Cr₹407 Cr₹440 Cr₹483 Cr+23.4%
CapEx₹-154 Cr
FCF₹328 Cr+0.0%
Total Assets₹1856 Cr₹2101 Cr₹2659 Cr₹3120 Cr+18.9%
Total Debt₹0.0 Cr₹52.7 Cr₹190 Cr
Shareholders' Equity₹1562 Cr₹1947 Cr₹2267 Cr+13.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CMSINFO vs 1 closest peer by market-cap band

PeerMoSScoreVerdictROEPE
BLS

BLS

Pending25.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for CMSINFO in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. CMS INFO SYSTEMS LIMITED (CMSINFO.NS) trades at 305.75 vs a model fair value of 476.30, a gap of 55.8%. Piotroski F-score: 6/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CMSINFONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.