BLUE JET HEALTHCARE LTD

BLUEJET · General/Diversified · NSE

₹470

Current Market Price

Above Fair Value

Fair Value (DCF)

₹202

Discount to FV

-57.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

30/100

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

43%

ROE

18.2%

Debt/Equity

0.03

WACC

11.1%

Market Cap

₹8,149 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

25.9%

Return on capital employed

EV / EBITDA

20.8×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

4061.9×

EBIT covers interest

Current Ratio

3.93×

Short-term liquidity

Asset Turnover

0.67×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹469.75

Bear case

Discount -283.1%

Base case

Discount -132.9%

Bull case

Discount -85.3%

Ratio Trends

BLUEJET · last 5 annual periods

ROE

18.2%

min 18.2%max 34.8%

ROCE

25.9%

min 25.9%max 49.8%

Operating Margin

min max

Debt / Equity

0.03×

min 0.00×max 0.03×

PE

min max

EV / EBITDA

min max

Historical Financials

BLUEJET · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹678 Cr₹721 Cr₹710 Cr₹1030 Cr₹947 Cr+8.7%
EBITDA₹268 Cr₹243 Cr₹248 Cr₹424 Cr₹363 Cr+7.8%
EBIT₹220 Cr+0.0%
PAT₹182 Cr₹160 Cr₹164 Cr₹305 Cr₹248 Cr+8.1%
EPS (diluted)₹9.44+0.0%
CFO₹146 Cr₹142 Cr₹241 Cr₹45.8 Cr₹334 Cr+22.9%
CapEx₹-22.9 Cr₹-59.3 Cr₹-174 Cr₹-79.9 Cr₹-219 Cr
FCF₹123 Cr₹82.3 Cr₹67.0 Cr₹-34.1 Cr₹115 Cr-1.8%
Total Assets₹713 Cr₹862 Cr₹1059 Cr₹1418 Cr₹1641 Cr+23.2%
Total Debt₹17.3 Cr₹3.4 Cr₹1.6 Cr₹20.0 Cr₹42.2 Cr+24.9%
Shareholders' Equity₹522 Cr₹681 Cr₹845 Cr₹1133 Cr₹1360 Cr+27.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BLUEJET vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SUPRIYA

SUPRIYA

Pending18.9%
CONCORDBIO

CONCORDBIO

Pending20.5%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.20/sh

Last payout

2025-09-19

₹1.20

Peak payout

₹1.20

Trailing yield

0.26%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. BLUE JET HEALTHCARE LTD (BLUEJET.NS) trades at 469.75 vs a model fair value of 201.71, a gap of -57.1%. Piotroski F-score: 4/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BLUEJETNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.