Onesource Specialty Pharma Limited
ONESOURCE · General/Diversified · NSE
₹1,651
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for ONESOURCE yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
8%
ROE
-1.3%
Debt/Equity
0.26
WACC
12.8%
Market Cap
₹18,933 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.2%
Return on capital employed
EV / EBITDA
71.5×
Enterprise multiple
Debt / EBITDA
4.2×
Leverage vs earnings
Interest Coverage
0.6×
EBIT covers interest
Current Ratio
0.98×
Short-term liquidity
Asset Turnover
0.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
ONESOURCE · last 4 annual periods
ROE
-1.3%
ROCE
4.2%
Operating Margin
—
Debt / Equity
0.26×
PE
—
EV / EBITDA
—
Historical Financials
ONESOURCE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹38.7 Cr | ₹172 Cr | ₹1445 Cr | ₹1422 Cr | +232.4% |
| EBITDA | ₹-261 Cr | ₹-185 Cr | ₹373 Cr | ₹309 Cr | — |
| EBIT | ₹-376 Cr | ₹-280 Cr | ₹87.1 Cr | — | — |
| PAT | ₹-800 Cr | ₹-391 Cr | ₹-18.0 Cr | ₹-73.8 Cr | — |
| EPS (diluted) | ₹-69.89 | ₹-34.18 | ₹-1.63 | — | — |
| CFO | ₹-163 Cr | ₹-107 Cr | ₹-67.9 Cr | ₹8.5 Cr | — |
| CapEx | ₹-44.0 Cr | ₹-63.8 Cr | ₹-128 Cr | ₹-569 Cr | — |
| FCF | ₹-207 Cr | ₹-171 Cr | ₹-196 Cr | ₹-561 Cr | — |
| Total Assets | ₹2009 Cr | ₹1309 Cr | ₹7550 Cr | ₹8210 Cr | +59.9% |
| Total Debt | ₹864 Cr | ₹571 Cr | ₹942 Cr | ₹1504 Cr | +20.3% |
| Shareholders' Equity | ₹785 Cr | ₹396 Cr | ₹5881 Cr | ₹5831 Cr | +95.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ONESOURCE vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 CONCORDBIO CONCORDBIO | — | — | Pending | 20.5% | — |
BLUEJET BLUEJET | — | — | Pending | 18.2% | — |
SUPRIYA SUPRIYA | — | — | Pending | 18.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ONESOURCE in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of ONESOURCE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ONESOURCE →
Compare
Head-to-head with peers
Compare ONESOURCE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ONESOURCENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.