Blue Star Limited

BLUESTARCO · Consumer Durables · NSE

₹1,582

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BLUESTARCO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

32%

ROE

15.4%

Debt/Equity

0.24

WACC

9.8%

Market Cap

₹32,519 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.5%

Return on capital employed

EV / EBITDA

35.2×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

20.7×

EBIT covers interest

Current Ratio

1.28×

Short-term liquidity

Asset Turnover

1.46×

Revenue per ₹ of assets

Revenue CAGR (3Y)

16.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BLUESTARCO · last 9 annual periods

ROE

15.4%

min 15.4%max 30.1%

ROCE

22.5%

min 18.9%max 30.6%

Operating Margin

min max

Debt / Equity

0.24×

min 0.09×max 0.54×

PE

62.8×

min 35.4×max 64.5×

EV / EBITDA

35.2×

min 21.2×max 35.2×

Historical Financials

BLUESTARCO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹6000 Cr₹7898 Cr₹9576 Cr₹12.0K Cr₹12.4K Cr+19.9%
EBITDA₹377 Cr₹687 Cr₹706 Cr₹962 Cr₹954 Cr+26.1%
EBIT₹296 Cr₹610 Cr₹615 Cr+20.0%
PAT₹168 Cr₹400 Cr₹415 Cr₹591 Cr₹528 Cr+33.2%
EPS (diluted)₹17.44₹41.60₹20.77+4.5%
CFO₹87.4 Cr₹243 Cr₹289 Cr₹688 Cr₹154 Cr+15.2%
CapEx₹-218 Cr₹-360 Cr₹-441 Cr₹-372 Cr₹-329 Cr
FCF₹-131 Cr₹-117 Cr₹-152 Cr₹316 Cr₹-175 Cr
Total Assets₹4313 Cr₹5447 Cr₹6618 Cr₹8258 Cr₹8576 Cr+18.8%
Total Debt₹554 Cr₹662 Cr₹243 Cr₹381 Cr₹810 Cr+10.0%
Shareholders' Equity₹1018 Cr₹1331 Cr₹2610 Cr₹3065 Cr₹3431 Cr+35.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BLUESTARCO vs 4 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CPPLUS

CPPLUS

Pending19.6%
ASTRAL

ASTRAL

Pending13.2%80.1×
SUPREMEIND

SUPREMEIND

Pending17.0%
GRINDWELL

GRINDWELL

Pending16.4%36.0×

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹29.00/sh

Last payout

2025-07-18

₹9.00

Peak payout

₹9.00

Trailing yield

0.57%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BLUESTARCONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.