Astral Limited
ASTRAL · General/Diversified · NSE
₹1,557
Current Market Price
Fair Value (DCF)
₹347
Margin of Safety
-77.7%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
34%
ROE
14.2%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.42 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.7%
Return on capital employed
EV / EBITDA
43.9×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
25.8×
EBIT covers interest
Current Ratio
1.88×
Short-term liquidity
Asset Turnover
1.15×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,557
Bear case
₹208.16
MoS -648.0%
Base case
₹347.32
MoS -348.3%
Bull case
₹448.63
MoS -247.1%
Ratio Trends
ASTRAL · last 8 annual periods
ROE
14.2%
ROCE
24.8%
Operating Margin
—
Debt / Equity
0.06×
PE
174.2×
EV / EBITDA
43.9×
Historical Financials
ASTRAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3176 Cr | ₹4394 Cr | ₹1506 Cr | ₹1625 Cr | ₹5819 Cr | +16.3% |
| EBITDA | — | ₹779 Cr | ₹807 Cr | ₹953 Cr | ₹974 Cr | +5.7% |
| EBIT | ₹553 Cr | ₹663 Cr | ₹269 Cr | ₹249 Cr | — | -18.1% |
| PAT | ₹408 Cr | ₹490 Cr | ₹206 Cr | ₹181 Cr | ₹524 Cr | +6.4% |
| EPS (diluted) | ₹20.13 | ₹24.08 | ₹7.66 | ₹6.76 | — | -23.9% |
| CFO | ₹664 Cr | ₹543 Cr | ₹557 Cr | ₹823 Cr | ₹630 Cr | -1.3% |
| CapEx | — | — | — | — | ₹-545 Cr | — |
| FCF | — | — | — | — | ₹84.8 Cr | +0.0% |
| Total Assets | — | ₹3387 Cr | ₹4373 Cr | ₹4498 Cr | ₹5056 Cr | +10.5% |
| Total Debt | — | — | ₹45.7 Cr | ₹52.9 Cr | ₹233 Cr | +50.3% |
| Shareholders' Equity | — | — | ₹2711 Cr | ₹3188 Cr | ₹3693 Cr | +8.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ASTRAL vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SUPREMEIND Supreme Industries Limited | -50.8% | 43 | Overvalued | 17.0% | — |
| BLUESTARCO Blue Star Limited | -54.9% | 25 | Overvalued | 19.3% | — |
| CPPLUS CPPLUS | — | — | Pending | 34.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹15.19/sh
Last payout
2025-11-11
₹1.50
Peak payout
₹2.25
Trailing yield
0.24%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ASTRAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ASTRAL →
Compare
Head-to-head with peers
Compare ASTRAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ASTRALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.