Astral Limited
ASTRAL · General/Diversified · NSE
₹1,502
Current Market Price
Fair Value (DCF)
₹560
Discount to FV
-62.7%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
61%
ROE
13.2%
Debt/Equity
0.06
WACC
9.8%
Market Cap
₹40,338 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.5%
Return on capital employed
EV / EBITDA
40.1×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
23.9×
EBIT covers interest
Current Ratio
1.76×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,501.5
Bear case
Discount -353.1%
Base case
Discount -168.0%
Bull case
Discount -101.4%
Ratio Trends
ASTRAL · last 9 annual periods
ROE
13.2%
ROCE
24.5%
Operating Margin
—
Debt / Equity
0.06×
PE
80.1×
EV / EBITDA
40.1×
Historical Financials
ASTRAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4384 Cr | ₹5145 Cr | ₹5629 Cr | ₹5832 Cr | ₹6569 Cr | +10.6% |
| EBITDA | ₹779 Cr | ₹807 Cr | ₹953 Cr | ₹979 Cr | ₹1054 Cr | +7.8% |
| EBIT | ₹663 Cr | ₹657 Cr | ₹763 Cr | — | — | +3.6% |
| PAT | ₹484 Cr | ₹457 Cr | ₹546 Cr | ₹524 Cr | ₹537 Cr | +2.6% |
| EPS (diluted) | ₹24.08 | ₹17.00 | ₹20.33 | — | — | -4.1% |
| CFO | ₹543 Cr | ₹557 Cr | ₹823 Cr | ₹630 Cr | ₹1117 Cr | +19.8% |
| CapEx | ₹-346 Cr | ₹-311 Cr | ₹-554 Cr | ₹-545 Cr | ₹-459 Cr | — |
| FCF | ₹197 Cr | ₹246 Cr | ₹270 Cr | ₹84.8 Cr | ₹658 Cr | +35.2% |
| Total Assets | ₹3387 Cr | ₹4373 Cr | ₹4498 Cr | ₹5056 Cr | ₹5812 Cr | +14.5% |
| Total Debt | ₹98.3 Cr | ₹87.1 Cr | ₹119 Cr | ₹233 Cr | ₹250 Cr | +26.3% |
| Shareholders' Equity | ₹2337 Cr | ₹2711 Cr | ₹3188 Cr | ₹3617 Cr | ₹4058 Cr | +14.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ASTRAL vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SUPREMEIND SUPREMEIND | — | — | Pending | 17.0% | — |
CPPLUS CPPLUS | — | — | Pending | 19.6% | — |
 BLUESTARCO BLUESTARCO | — | — | Pending | 15.4% | 62.8× |
 GRINDWELL GRINDWELL | — | — | Pending | 16.4% | 36.0× |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹15.19/sh
Last payout
2025-11-11
₹1.50
Peak payout
₹2.25
Trailing yield
0.25%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Astral Limited (ASTRAL.NS) trades at 1501.50 vs a model fair value of 560.16, a gap of -62.7%. Piotroski F-score: 7/9. Moat label: Modera...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ASTRAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ASTRAL →
Compare
Head-to-head with peers
Compare ASTRAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ASTRALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.