BIRLASOFT LIMITED
BSOFT · IT Services · NSE
₹389
Current Market Price
Fair Value (DCF)
₹490
Margin of Safety
+26.2%
Updated 49m ago
YieldIQ Score
65/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
32%
ROE
14.9%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.11 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.6%
Return on capital employed
EV / EBITDA
13.1×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
30.7×
EBIT covers interest
Current Ratio
4.03×
Short-term liquidity
Asset Turnover
1.20×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹388.6
Bear case
₹297.46
MoS -30.6%
Base case
₹490.24
MoS +20.7%
Bull case
₹639.51
MoS +39.2%
Ratio Trends
BSOFT · last 8 annual periods
ROE
14.9%
ROCE
22.2%
Operating Margin
—
Debt / Equity
0.04×
PE
65.1×
EV / EBITDA
12.6×
Historical Financials
BSOFT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3556 Cr | ₹4130 Cr | ₹1226 Cr | ₹1363 Cr | ₹5375 Cr | +10.9% |
| EBITDA | — | ₹706 Cr | ₹543 Cr | ₹940 Cr | ₹806 Cr | +3.4% |
| EBIT | ₹468 Cr | ₹630 Cr | ₹144 Cr | ₹246 Cr | — | -14.8% |
| PAT | ₹321 Cr | ₹464 Cr | ₹112 Cr | ₹180 Cr | ₹517 Cr | +12.7% |
| EPS (diluted) | ₹11.29 | ₹16.43 | ₹4.02 | ₹6.39 | — | -13.3% |
| CFO | ₹558 Cr | ₹281 Cr | ₹561 Cr | ₹718 Cr | ₹588 Cr | +1.3% |
| CapEx | — | — | — | — | ₹-48.6 Cr | — |
| FCF | — | — | — | — | ₹539 Cr | +0.0% |
| Total Assets | — | ₹3383 Cr | ₹3187 Cr | ₹3926 Cr | ₹4462 Cr | +7.2% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹151 Cr | — |
| Shareholders' Equity | — | — | ₹2448 Cr | ₹3044 Cr | ₹3478 Cr | +9.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BSOFT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ZENSARTECH Zensar Technologies Limited | +5.0% | 54 | Fairly valued | 16.0% | — |
| ECLERX ECLERX | — | — | Pending | 23.4% | — |
| SONATSOFTW SONATSOFTW | — | — | Pending | 24.9% | — |
| FSL FSL | — | — | Pending | 14.5% | — |
| REDINGTON Redington Limited | +15.0% | 37 | Fairly valued | 17.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BSOFT in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. BIRLASOFT LIMITED (BSOFT.NS) trades at 388.60 vs a model fair value of 490.24, a gap of 26.2%. Piotroski F-score: 8/9. Moat label: Narrow...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BSOFT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BSOFT →
Compare
Head-to-head with peers
Compare BSOFT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BSOFTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.