eClerx Services Limited
ECLERX · General/Diversified · NSE
₹1,360
Current Market Price
Fair Value (DCF)
₹1,442
Discount to FV
+6.1%
Updated just now
YieldIQ Score
46/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
58%
ROE
27.6%
Debt/Equity
0.15
WACC
9.8%
Market Cap
₹12,672 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
39.1%
Return on capital employed
EV / EBITDA
13.6×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
21.6×
EBIT covers interest
Current Ratio
4.56×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.7%
3-year revenue growth
Revenue CAGR (5Y)
11.7%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,359.8
Bear case
Discount -61.1%
Base case
Discount +5.7%
Bull case
Discount +29.9%
Ratio Trends
ECLERX · last 9 annual periods
ROE
27.6%
ROCE
39.1%
Operating Margin
—
Debt / Equity
0.15×
PE
12.3×
EV / EBITDA
7.3×
Historical Financials
ECLERX · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2160 Cr | ₹2649 Cr | ₹2926 Cr | ₹3366 Cr | ₹4117 Cr | +17.5% |
| EBITDA | ₹685 Cr | ₹788 Cr | ₹861 Cr | ₹895 Cr | ₹1153 Cr | +13.9% |
| EBIT | ₹582 Cr | ₹674 Cr | ₹713 Cr | — | — | +5.2% |
| PAT | ₹417 Cr | ₹489 Cr | ₹511 Cr | ₹541 Cr | ₹706 Cr | +14.0% |
| EPS (diluted) | ₹121.57 | ₹97.16 | ₹104.38 | — | — | -3.7% |
| CFO | ₹444 Cr | ₹493 Cr | ₹526 Cr | ₹655 Cr | ₹873 Cr | +18.4% |
| CapEx | ₹-60.8 Cr | ₹-90.8 Cr | ₹-67.4 Cr | ₹-121 Cr | ₹-119 Cr | — |
| FCF | ₹383 Cr | ₹402 Cr | ₹459 Cr | ₹533 Cr | ₹754 Cr | +18.5% |
| Total Assets | ₹2070 Cr | ₹2288 Cr | ₹2916 Cr | ₹3146 Cr | ₹3697 Cr | +15.6% |
| Total Debt | ₹163 Cr | ₹194 Cr | ₹266 Cr | ₹358 Cr | ₹385 Cr | +23.9% |
| Shareholders' Equity | ₹1568 Cr | ₹1715 Cr | ₹2248 Cr | ₹2306 Cr | ₹2561 Cr | +13.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ECLERX vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 FSL FSL | — | — | Pending | 15.4% | 20.9× |
 ZENSARTECH ZENSARTECH | — | — | Pending | 16.0% | — |
 REDINGTON REDINGTON | — | — | Pending | 17.4% | — |
 CAMS Computer Age Management Services Limited | -38.3% | 50 | Above Fair Value | 36.0% | 32.6× |
 BSOFT BSOFT | — | — | Pending | 12.6% | 17.9× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.17/sh
Last payout
2025-08-22
₹0.50
Peak payout
₹0.50
Trailing yield
0.04%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. eClerx Services Limited (ECLERX.NS) trades at 1359.80 vs a model fair value of 1442.07, a gap of 6.1%. Piotroski F-score: 6/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ECLERX →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ECLERX →
Compare
Head-to-head with peers
Compare ECLERX side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ECLERXNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.