eClerx Services Limited
ECLERX · General/Diversified · NSE
₹1,573
Current Market Price
Fair Value (DCF)
₹1,696
Margin of Safety
+7.9%
Updated just now
YieldIQ Score
39/100
Piotroski F-Score
8/9
Economic Moat
Moderate
Confidence
46%
ROE
23.4%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.15 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.9%
Return on capital employed
EV / EBITDA
14.4×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
21.6×
EBIT covers interest
Current Ratio
4.56×
Short-term liquidity
Asset Turnover
1.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
19.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,572.6
Bear case
₹993.6
MoS -58.3%
Base case
₹1,696.36
MoS +7.3%
Bull case
₹2,264.55
MoS +30.6%
Ratio Trends
ECLERX · last 8 annual periods
ROE
23.4%
ROCE
33.6%
Operating Margin
—
Debt / Equity
0.16×
PE
45.4×
EV / EBITDA
7.1×
Historical Financials
ECLERX · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1564 Cr | ₹2160 Cr | ₹693 Cr | ₹767 Cr | ₹3366 Cr | +21.1% |
| EBITDA | — | ₹685 Cr | ₹788 Cr | ₹861 Cr | ₹895 Cr | +6.9% |
| EBIT | ₹401 Cr | ₹582 Cr | ₹180 Cr | ₹185 Cr | — | -17.6% |
| PAT | ₹283 Cr | ₹418 Cr | ₹132 Cr | ₹130 Cr | ₹541 Cr | +17.6% |
| EPS (diluted) | ₹81.29 | ₹121.57 | ₹26.66 | ₹26.55 | — | -24.4% |
| CFO | ₹365 Cr | ₹448 Cr | ₹493 Cr | ₹526 Cr | ₹655 Cr | +15.8% |
| CapEx | — | — | — | — | ₹-121 Cr | — |
| FCF | — | — | — | — | ₹533 Cr | +0.0% |
| Total Assets | — | ₹2070 Cr | ₹2288 Cr | ₹2929 Cr | ₹3146 Cr | +11.0% |
| Total Debt | — | — | ₹0.3 Cr | ₹0.0 Cr | ₹358 Cr | +483.9% |
| Shareholders' Equity | — | — | ₹1715 Cr | ₹2248 Cr | ₹2308 Cr | +7.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ECLERX vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| FSL Firstsource Solutions Limited | +1.5% | 51 | Fairly valued | 14.5% | — |
| ZENSARTECH Zensar Technologies Limited | +5.0% | 54 | Fairly valued | 16.0% | — |
| REDINGTON Redington Limited | +15.0% | 37 | Fairly valued | 17.4% | — |
| CAMS Computer Age Management Services Limited | -54.7% | 50 | Overvalued | 42.0% | — |
| BSOFT BIRLASOFT LIMITED | +26.2% | 65 | Undervalued | 14.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.17/sh
Last payout
2025-08-22
₹0.50
Peak payout
₹0.50
Trailing yield
0.03%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. eClerx Services Limited (ECLERX.NS) trades at 1572.60 vs a model fair value of 1696.36, a gap of 7.9%. Piotroski F-score: 8/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ECLERX →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ECLERX →
Compare
Head-to-head with peers
Compare ECLERX side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ECLERXNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.