Zensar Technologies Limited

ZENSARTECH · IT Services · NSE

₹464

Current Market Price

Near Fair Value

Fair Value (DCF)

₹569

Discount to FV

+22.7%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

52/100

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

56%

ROE

16.0%

Debt/Equity

0.03

WACC

12.8%

Market Cap

₹10,523 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

23.2%

Return on capital employed

EV / EBITDA

10.5×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

56.3×

EBIT covers interest

Current Ratio

3.76×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.9%

3-year revenue growth

Revenue CAGR (5Y)

5.3%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹464.15

Bear case

Discount -24.3%

Base case

Discount +18.5%

Bull case

Discount +30.8%

Ratio Trends

ZENSARTECH · last 4 annual periods

ROE

16.0%

min 11.0%max 18.7%

ROCE

23.2%

min 20.1%max 27.4%

Operating Margin

min max

Debt / Equity

0.03×

min 0.03×max 0.12×

PE

19.0×

min 19.0×max 20.0×

EV / EBITDA

9.2×

min 9.2×max 10.3×

Historical Financials

ZENSARTECH · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹4244 Cr₹4848 Cr₹4902 Cr₹5281 Cr₹5687 Cr+7.6%
EBITDA₹794 Cr₹653 Cr₹1029 Cr₹977 Cr₹1125 Cr+9.1%
EBIT₹609 Cr₹472 Cr₹897 Cr+10.1%
PAT₹422 Cr₹328 Cr₹665 Cr₹650 Cr₹775 Cr+16.4%
EPS (diluted)₹18.27₹14.40₹29.13+12.4%
CFO₹335 Cr₹714 Cr₹642 Cr₹565 Cr₹771 Cr+23.2%
CapEx₹-36.8 Cr₹-16.4 Cr₹-36.9 Cr₹-53.7 Cr
FCF₹678 Cr₹626 Cr₹528 Cr₹717 Cr+1.4%
Total Assets₹3840 Cr₹4121 Cr₹4648 Cr₹5173 Cr₹6084 Cr+12.2%
Total Debt₹273 Cr₹187 Cr₹125 Cr₹79.3 Cr-26.6%
Shareholders' Equity₹2976 Cr₹3562 Cr₹4070 Cr₹4719 Cr+12.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ZENSARTECH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ECLERX

ECLERX

Pending27.6%
FSL

FSL

Pending15.4%20.9×
BSOFT

BSOFT

Pending12.6%17.9×
REDINGTON

REDINGTON

Pending17.4%
CAMS

CAMS

Pending36.0%32.6×

Click a ticker to view its fair-value analysis.

Dividend History

19 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹36.80/sh

Last payout

2026-01-29

₹2.40

Peak payout

₹11.00

Trailing yield

2.89%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Zensar Technologies Limited (ZENSARTECH.NS) trades at 464.15 vs a model fair value of 569.35, a gap of 22.7%. Piotroski F-score: 6/9. Moa...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ZENSARTECHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.