Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: BURNPUR· We're continuously improving data quality. Contact support if this persists.
BURNPUR CEMENT LTD.
BURNPUR · General/Diversified · NSE
₹33
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated just now
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
15%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹57 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
0.0×
EBIT covers interest
Current Ratio
0.00×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹33
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
BURNPUR · last 3 annual periods
ROE
21.9%
ROCE
57.0%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
43.1×
Historical Financials
BURNPUR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹77.6 Cr | ₹124 Cr | ₹151 Cr | ₹146 Cr | ₹134 Cr | +14.7% |
| EBITDA | — | — | ₹17.3 Cr | ₹12.2 Cr | ₹-20.7 Cr | — |
| EBIT | ₹-81.7 Cr | ₹-21.2 Cr | ₹6.2 Cr | ₹1.1 Cr | ₹-28.1 Cr | — |
| PAT | ₹-131 Cr | ₹-79.2 Cr | ₹-59.0 Cr | ₹-70.8 Cr | ₹-99.1 Cr | — |
| EPS (diluted) | ₹-15.18 | ₹-9.20 | ₹-6.85 | ₹-8.22 | ₹-11.51 | — |
| CFO | — | ₹4.9 Cr | ₹0.5 Cr | ₹23.8 Cr | ₹6.6 Cr | +7.7% |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | — | — | ₹235 Cr | ₹217 Cr | ₹2.2 Cr | -68.9% |
| Total Debt | — | — | — | ₹517 Cr | ₹416 Cr | -5.3% |
| Shareholders' Equity | — | — | — | ₹-353 Cr | ₹-452 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BURNPUR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KAKATCEM KAKATCEM | — | — | Pending | -6.4% | — |
| BVCL BVCL | — | — | Pending | 4.1% | — |
| NAVKARURB NAVKARURB | — | — | Pending | 0.2% | — |
| GSLSU GSLSU | — | — | Pending | -9.4% | — |
| KESORAMIND KESORAM INDUSTRIES LTD | +400.0% | 40 | Undervalued | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BURNPUR in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BURNPUR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BURNPUR →
Compare
Head-to-head with peers
Compare BURNPUR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BURNPURNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.