Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: KAKATCEM· We're continuously improving data quality. Contact support if this persists.

KAKATIYA CEM SUGAR &IND L

KAKATCEM · General/Diversified · NSE

₹120

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KAKATCEM yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

4%

ROE

-6.4%

Debt/Equity

0.09

WACC

11.1%

Market Cap

₹93.29 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-2.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-1.6×

EBIT covers interest

Current Ratio

3.70×

Short-term liquidity

Asset Turnover

0.31×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-20.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KAKATCEM · last 9 annual periods

ROE

-6.4%

min -6.4%max 8.2%

ROCE

-2.6%

min -2.6%max 11.0%

Operating Margin

min max

Debt / Equity

0.09×

min 0.09×max 0.42×

PE

8.9×

min 8.9×max 8.9×

EV / EBITDA

98.5×

min 6.4×max 98.5×

Historical Financials

KAKATCEM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹123 Cr₹154 Cr₹154 Cr₹156 Cr₹89.2 Cr-7.7%
EBITDA₹32.1 Cr₹2.3 Cr₹6.0 Cr₹-5.9 Cr
EBIT₹11.4 Cr₹29.8 Cr₹0.1 Cr₹3.6 Cr-24.9%
PAT₹1.3 Cr₹19.4 Cr₹-4.5 Cr₹-1.3 Cr₹-13.3 Cr
EPS (diluted)₹1.61₹24.91₹-5.74₹-1.73
CFO₹24.8 Cr₹-71.2 Cr₹-37.9 Cr₹-13.1 Cr₹14.4 Cr-12.8%
CapEx₹-0.2 Cr₹-1.3 Cr₹-3.7 Cr₹-0.6 Cr
FCF₹-71.3 Cr₹-39.2 Cr₹-16.8 Cr₹13.7 Cr
Total Assets₹312 Cr₹345 Cr₹351 Cr₹253 Cr-5.1%
Total Debt₹35.2 Cr₹83.5 Cr₹94.1 Cr₹18.4 Cr-14.9%
Shareholders' Equity₹236 Cr₹229 Cr₹225 Cr₹209 Cr-3.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KAKATCEM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BVCL

BVCL

Pending4.1%
NAVKARURB

NAVKARURB

Pending0.2%
BURNPUR

BURNPUR

Pending21.9%
GSLSU

GSLSU

Pending-11.2%
KESORAMIND

KESORAMIND

Pending

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹15.00/sh

Last payout

2025-08-21

₹3.00

Peak payout

₹3.00

Trailing yield

2.50%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KAKATCEMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.