COUNTRY CLUB HOSP HOL LTD
CCHHL · General/Diversified · NSE
₹14
Current Market Price
Fair Value (DCF)
₹9
Margin of Safety
-37.0%
Updated just now
YieldIQ Score
38/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
0%
ROE
—
Debt/Equity
0.07
WACC
11.1%
Market Cap
₹228 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
140.0%
Return on capital employed
EV / EBITDA
12.3×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
3.5×
EBIT covers interest
Current Ratio
0.63×
Short-term liquidity
Asset Turnover
0.08×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-6.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹13.97
Bear case
₹0
MoS -Infinity%
Base case
₹8.8
MoS -58.7%
Bull case
₹9.24
MoS -51.2%
Ratio Trends
CCHHL · last 4 annual periods
ROE
1.4%
ROCE
5.4%
Operating Margin
—
Debt / Equity
0.11×
PE
7.8×
EV / EBITDA
6.5×
Historical Financials
CCHHL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹47.6 Cr | ₹58.5 Cr | ₹64.2 Cr | ₹52.4 Cr | ₹46.0 Cr | -0.8% |
| EBITDA | — | ₹-10.3 Cr | ₹33.9 Cr | ₹12.6 Cr | ₹19.1 Cr | — |
| EBIT | ₹-18.6 Cr | ₹-27.2 Cr | ₹21.1 Cr | ₹-0.0 Cr | — | — |
| PAT | ₹-48.8 Cr | ₹-43.7 Cr | ₹12.6 Cr | ₹-4.9 Cr | ₹4.4 Cr | — |
| EPS (diluted) | ₹-2.99 | ₹-2.67 | ₹0.77 | ₹-0.20 | — | — |
| CFO | ₹18.6 Cr | ₹-16.5 Cr | ₹-65.3 Cr | ₹-5.1 Cr | ₹-8.5 Cr | — |
| CapEx | — | — | — | — | ₹-3.2 Cr | — |
| FCF | — | — | — | — | ₹-11.7 Cr | — |
| Total Assets | — | ₹790 Cr | ₹662 Cr | ₹615 Cr | ₹596 Cr | -6.8% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹34.4 Cr | — |
| Shareholders' Equity | — | — | ₹317 Cr | ₹312 Cr | ₹316 Cr | -0.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CCHHL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| AHLWEST AHLWEST | — | — | Pending | -51.0% | — |
| BYKE BYKE | — | — | Pending | 2.0% | — |
| AHLEAST ASIAN HOTELS (EAST) LTD | +177.1% | 62 | Data Limited | 7.2% | — |
| RHL RHL | — | — | Pending | 2.3% | — |
| SINCLAIR SINCLAIR | — | — | Pending | 12.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CCHHL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CCHHL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CCHHL →
Compare
Head-to-head with peers
Compare CCHHL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CCHHLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.