ROBUST HOTELS LIMITED
RHL · General/Diversified · NSE
₹185
Current Market Price
Fair Value (DCF)
₹308
Margin of Safety
+66.6%
Updated just now
YieldIQ Score
79/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
50%
ROE
—
Debt/Equity
0.21
WACC
11.1%
Market Cap
₹320 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
440.0%
Return on capital employed
EV / EBITDA
8.2×
Enterprise multiple
Debt / EBITDA
2.8×
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
5.12×
Short-term liquidity
Asset Turnover
0.15×
Revenue per ₹ of assets
Revenue CAGR (3Y)
49.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹185.12
Bear case
₹165.79
MoS -11.7%
Base case
₹308.4
MoS +40.0%
Bull case
₹458.33
MoS +59.6%
Ratio Trends
RHL · last 4 annual periods
ROE
2.3%
ROCE
6.4%
Operating Margin
—
Debt / Equity
0.22×
PE
—
EV / EBITDA
—
Historical Financials
RHL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹40.5 Cr | ₹106 Cr | ₹121 Cr | ₹134 Cr | +49.2% |
| EBITDA | ₹-1.6 Cr | ₹31.7 Cr | ₹37.9 Cr | ₹55.8 Cr | — |
| EBIT | — | ₹4.6 Cr | ₹10.9 Cr | — | +33.6% |
| PAT | ₹-35.0 Cr | ₹55.3 Cr | ₹4.7 Cr | ₹16.5 Cr | — |
| EPS (diluted) | — | ₹-8.56 | ₹1.19 | — | — |
| CFO | ₹2.2 Cr | ₹27.3 Cr | ₹28.9 Cr | ₹54.4 Cr | +193.2% |
| CapEx | ₹-8.4 Cr | — | — | ₹-5.1 Cr | — |
| FCF | ₹-6.2 Cr | — | — | ₹49.2 Cr | — |
| Total Assets | ₹527 Cr | ₹843 Cr | ₹892 Cr | ₹906 Cr | +19.8% |
| Total Debt | ₹191 Cr | ₹34.8 Cr | ₹4.8 Cr | ₹154 Cr | -6.8% |
| Shareholders' Equity | ₹305 Cr | ₹696 Cr | ₹701 Cr | ₹717 Cr | +33.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RHL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| AHLEAST AHLEAST | — | — | Pending | 7.2% | — |
| SINCLAIR SINCLAIR | — | — | Pending | 12.1% | — |
| AHLWEST AHLWEST | — | — | Pending | -51.0% | — |
| CCHHL CCHHL | — | — | Pending | 1.4% | — |
| BYKE BYKE | — | — | Pending | 2.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RHL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ROBUST HOTELS LIMITED (RHL.NS) trades at 185.12 vs a model fair value of 308.40, a gap of 66.6%. Piotroski F-score: 8/9. Moat label: Narr...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RHL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RHL →
Compare
Head-to-head with peers
Compare RHL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RHLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.