ASIAN HOTELS (EAST) LTD

AHLEAST · General/Diversified · NSE

₹168

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for AHLEAST yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

16%

ROE

7.2%

Debt/Equity

1.35

WACC

11.1%

Market Cap

₹290.69 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.3%

Return on capital employed

EV / EBITDA

15.7×

Enterprise multiple

Debt / EBITDA

8.2×

Leverage vs earnings

Interest Coverage

1.7×

EBIT covers interest

Current Ratio

0.33×

Short-term liquidity

Asset Turnover

0.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

30.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

AHLEAST · last 8 annual periods

ROE

7.2%

min -5.0%max 13.8%

ROCE

12.3%

min -2.4%max 15.2%

Operating Margin

min max

Debt / Equity

1.35×

min 0.20×max 1.45×

PE

7.4×

min 7.4×max 7.4×

EV / EBITDA

4.5×

min 4.5×max 29.0×

Historical Financials

AHLEAST · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹54.4 Cr₹50.9 Cr₹92.5 Cr₹108 Cr₹112 Cr+19.8%
EBITDA₹13.9 Cr₹32.7 Cr₹61.6 Cr₹70.8 Cr+50.3%
EBIT₹-19.0 Cr₹-19.9 Cr₹30.8 Cr₹63.0 Cr
PAT₹-33.0 Cr₹-34.5 Cr₹24.5 Cr₹31.7 Cr₹17.5 Cr
EPS (diluted)₹-28.60₹-29.93₹13.80₹18.34
CFO₹-7.1 Cr₹2.6 Cr₹8.8 Cr₹-385 Cr₹0.4 Cr
CapEx₹-15.6 Cr₹-5.3 Cr₹-2.1 Cr₹-10.9 Cr
FCF₹-13.0 Cr₹3.5 Cr₹-387 Cr₹-10.5 Cr
Total Assets₹916 Cr₹241 Cr₹605 Cr₹669 Cr-7.6%
Total Debt₹141 Cr₹0.0 Cr₹334 Cr₹330 Cr+23.7%
Shareholders' Equity₹687 Cr₹203 Cr₹230 Cr₹244 Cr-22.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AHLEAST vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RHL

RHL

Pending2.3%
CCHHL

COUNTRY CLUB HOSP HOL LTD

-56.0%37Data Limited1.4%
SINCLAIR

SINCLAIR

Pending12.1%
BYKE

BYKE

Pending2.9%
ADVANIHOTR

ADVANIHOTR

Pending4.6%18.2×

Click a ticker to view its fair-value analysis.

Dividend History

7 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.00/sh

Last payout

2025-08-29

₹1.00

Peak payout

₹2.50

Trailing yield

0.59%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AHLEASTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.