Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: CEREBRAINT· We're continuously improving data quality. Contact support if this persists.

CEREBRA INT TECH LTD

CEREBRAINT · General/Diversified · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for CEREBRAINT yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

20%

ROE

-76.9%

Debt/Equity

0.47

WACC

11.1%

Market Cap

₹42.05 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-57.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-8.4×

EBIT covers interest

Current Ratio

1.32×

Short-term liquidity

Asset Turnover

0.02×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-59.0%

3-year revenue growth

Revenue CAGR (5Y)

-27.8%

5-year revenue growth

Ratio Trends

CEREBRAINT · last 10 annual periods

ROE

-76.9%

min -76.9%max 10.6%

ROCE

-57.0%

min -57.0%max 16.1%

Operating Margin

min max

Debt / Equity

0.47×

min 0.13×max 0.47×

PE

34.9×

min 34.8×max 34.9×

EV / EBITDA

13.2×

min 13.2×max 21.0×

Historical Financials

CEREBRAINT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹231 Cr₹86.2 Cr₹52.0 Cr₹35.6 Cr-37.3%
EBITDA₹47.1 Cr₹9.8 Cr₹-49.3 Cr₹-49.8 Cr₹-78.3 Cr
EBIT₹46.7 Cr₹9.7 Cr₹-49.6 Cr
PAT₹27.4 Cr₹2.5 Cr₹-48.3 Cr₹-47.3 Cr₹-71.6 Cr
EPS (diluted)₹-0.32₹2.31₹-4.32
CFO₹-17.4 Cr₹-2.0 Cr₹2.4 Cr₹4.2 Cr₹3.6 Cr
CapEx₹-0.3 Cr₹-0.4 Cr₹-0.0 Cr
FCF₹-17.6 Cr₹-2.4 Cr₹2.3 Cr
Total Assets₹425 Cr₹399 Cr₹352 Cr₹258 Cr₹189 Cr-18.4%
Total Debt₹32.5 Cr₹41.0 Cr₹39.1 Cr₹40.2 Cr₹44.1 Cr+8.0%
Shareholders' Equity₹258 Cr₹260 Cr₹212 Cr₹165 Cr₹93.2 Cr-22.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CEREBRAINT vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RACE

RACE

Pending5.0%
NRL

NRL

Pending12.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for CEREBRAINT in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CEREBRAINTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.