RACE ECO CHAIN LIMITED

RACE · General/Diversified · NSE

₹115

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RACE yet. Reason: Data Limited.

Valuation engine: DCF

Updated 2h ago

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

12%

ROE

5.0%

Debt/Equity

0.79

WACC

11.1%

Market Cap

₹199.08 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.6%

Return on capital employed

EV / EBITDA

20.3×

Enterprise multiple

Debt / EBITDA

7.1×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

1.35×

Short-term liquidity

Asset Turnover

3.46×

Revenue per ₹ of assets

Revenue CAGR (3Y)

32.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

RACE · last 4 annual periods

ROE

5.0%

min 4.8%max 7.0%

ROCE

7.6%

min 7.3%max 9.7%

Operating Margin

min max

Debt / Equity

0.79×

min 0.26×max 1.91×

PE

min max

EV / EBITDA

min max

Historical Financials

RACE · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹157 Cr₹269 Cr₹347 Cr₹555 Cr+52.3%
EBITDA₹1.8 Cr₹2.9 Cr₹6.3 Cr₹10.6 Cr+80.7%
EBIT₹2.5 Cr₹5.7 Cr+31.5%
PAT₹0.9 Cr₹1.3 Cr₹1.5 Cr₹3.9 Cr+61.9%
EPS (diluted)₹0.79₹0.94+6.0%
CFO₹4.9 Cr₹-14.6 Cr₹-8.5 Cr₹-42.6 Cr
CapEx₹-3.8 Cr₹-0.7 Cr₹-9.0 Cr₹-8.9 Cr
FCF₹1.1 Cr₹-15.3 Cr₹-17.6 Cr₹-51.5 Cr
Total Assets₹33.7 Cr₹49.2 Cr₹83.0 Cr₹182 Cr+75.6%
Total Debt₹5.1 Cr₹15.5 Cr₹42.5 Cr₹61.6 Cr+129.6%
Shareholders' Equity₹19.3 Cr₹20.6 Cr₹22.2 Cr₹71.6 Cr+54.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RACE vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NRL

NRL

Pending12.3%
CEREBRAINT

CEREBRAINT

Pending-28.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RACE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RACENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.