CLEAN SCIENCE & TECH LTD
CLEAN · Chemicals · NSE
₹801
Current Market Price
Fair Value (DCF)
₹415
Margin of Safety
-48.1%
Updated 9h ago
YieldIQ Score
69/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
54%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹8,510 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.6%
Return on capital employed
EV / EBITDA
21.6×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
850.4×
EBIT covers interest
Current Ratio
5.14×
Short-term liquidity
Asset Turnover
0.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹800.7
Bear case
₹216.28
MoS -270.2%
Base case
₹415.28
MoS -92.8%
Bull case
₹477.89
MoS -67.5%
Ratio Trends
CLEAN · last 4 annual periods
ROE
18.7%
ROCE
30.0%
Operating Margin
—
Debt / Equity
0.00×
PE
167.3×
EV / EBITDA
31.2×
Historical Financials
CLEAN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹685 Cr | ₹936 Cr | ₹791 Cr | ₹950 Cr | +11.5% |
| EBITDA | ₹330 Cr | ₹432 Cr | ₹373 Cr | ₹426 Cr | +8.9% |
| EBIT | ₹305 Cr | ₹396 Cr | ₹327 Cr | — | +2.4% |
| PAT | ₹228 Cr | ₹295 Cr | ₹244 Cr | ₹264 Cr | +5.0% |
| EPS (diluted) | ₹21.51 | ₹27.78 | ₹22.96 | — | +2.2% |
| CFO | ₹127 Cr | ₹279 Cr | ₹237 Cr | ₹214 Cr | +18.9% |
| CapEx | — | — | — | ₹-142 Cr | — |
| FCF | — | — | — | ₹71.9 Cr | +0.0% |
| Total Assets | ₹925 Cr | ₹1152 Cr | ₹1396 Cr | ₹1608 Cr | +20.2% |
| Total Debt | — | ₹0.1 Cr | ₹0.0 Cr | ₹2.1 Cr | +244.6% |
| Shareholders' Equity | — | ₹1010 Cr | ₹1203 Cr | ₹1416 Cr | +11.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CLEAN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHAILY SHAILY | — | — | Pending | 17.0% | — |
| ALKYLAMINE ALKYLAMINE | — | — | Pending | 13.3% | — |
| GRWRHITECH GRWRHITECH | — | — | Pending | 14.0% | — |
| SUDARSCHEM SUDARSCHEM | — | — | Pending | 1.4% | — |
| KINGFA KINGFA | — | — | Pending | 21.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CLEAN in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. CLEAN SCIENCE & TECH LTD (CLEAN.NS) trades at 800.70 vs a model fair value of 415.28, a gap of -48.1%. Piotroski F-score: 7/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CLEAN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CLEAN →
Compare
Head-to-head with peers
Compare CLEAN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CLEANNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.