ALKYL AMINES CHEM. LTD

ALKYLAMINE · General/Diversified · NSE

₹1,525

Current Market Price

Overvalued

Fair Value (DCF)

₹944

Margin of Safety

-38.1%

Updated 14h ago

DCF Sensitivity →

YieldIQ Score

28/100

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

50%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹7,799 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.1%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

437.2×

EBIT covers interest

Current Ratio

2.57×

Short-term liquidity

Asset Turnover

0.87×

Revenue per ₹ of assets

Revenue CAGR (3Y)

0.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,525

Bear case

₹573.26

MoS -166.0%

Base case

₹943.9

MoS -61.6%

Bull case

₹1,197.49

MoS -27.3%

Ratio Trends

ALKYLAMINE · last 8 annual periods

ROE

13.3%

min 3.0%max 13.3%

ROCE

22.8%

min 4.3%max 22.8%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.07×

PE

226.6×

min 65.0×max 226.6×

EV / EBITDA

31.1×

min 31.1×max 31.1×

Historical Financials

ALKYLAMINE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹1242 Cr₹1543 Cr₹412 Cr₹357 Cr₹1548 Cr+5.7%
EBITDA₹339 Cr₹356 Cr₹265 Cr₹320 Cr-1.4%
EBIT₹407 Cr₹306 Cr₹68.2 Cr₹54.0 Cr-39.6%
PAT₹295 Cr₹225 Cr₹48.6 Cr₹38.5 Cr₹186 Cr-10.9%
EPS (diluted)₹144.30₹43.95₹9.51₹7.51-52.2%
CFO₹364 Cr₹205 Cr₹248 Cr₹275 Cr₹263 Cr-7.8%
CapEx₹-47.7 Cr
FCF₹215 Cr+0.0%
Total Assets₹1371 Cr₹1590 Cr₹1584 Cr₹1789 Cr+6.9%
Total Debt₹85.5 Cr₹0.6 Cr₹5.5 Cr-49.6%
Shareholders' Equity₹1169 Cr₹1267 Cr₹1402 Cr+4.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ALKYLAMINE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SUDARSCHEM

SUDARSCHEM

Pending1.4%
CLEAN

CLEAN

Pending18.7%
KINGFA

KINGFA

Pending21.0%
GALAXYSURF

GALAXY SURFACTANTS LTD

-18.0%31Overvalued12.9%
SHAILY

SHAILY

Pending17.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ALKYLAMINE in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ALKYL AMINES CHEM. LTD (ALKYLAMINE.NS) trades at 1525.00 vs a model fair value of 943.90, a gap of -38.1%. Piotroski F-score: 6/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ALKYLAMINENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.