KINGFA SCI & TEC IND LTD.
KINGFA · General/Diversified · NSE
₹5,060
Current Market Price
Fair Value (DCF)
₹1,760
Discount to FV
-65.2%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
58%
ROE
21.0%
Debt/Equity
0.06
WACC
11.1%
Market Cap
₹6,857 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
30.3%
Return on capital employed
EV / EBITDA
25.3×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
31.9×
EBIT covers interest
Current Ratio
2.02×
Short-term liquidity
Asset Turnover
1.73×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹5,060
Bear case
Discount -418.7%
Base case
Discount -187.4%
Bull case
Discount -139.5%
Ratio Trends
KINGFA · last 9 annual periods
ROE
21.0%
ROCE
30.3%
Operating Margin
—
Debt / Equity
0.06×
PE
21.9×
EV / EBITDA
14.2×
Historical Financials
KINGFA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹627 Cr | ₹1048 Cr | ₹1401 Cr | ₹1487 Cr | ₹1743 Cr | +29.1% |
| EBITDA | — | ₹58.3 Cr | ₹129 Cr | ₹187 Cr | ₹233 Cr | +41.5% |
| EBIT | ₹15.2 Cr | ₹46.6 Cr | ₹116 Cr | ₹170 Cr | — | +82.9% |
| PAT | ₹5.3 Cr | ₹30.6 Cr | ₹81.4 Cr | ₹123 Cr | ₹153 Cr | +131.5% |
| EPS (diluted) | ₹4.39 | ₹25.29 | ₹67.22 | ₹101.17 | — | +119.1% |
| CFO | ₹-1.9 Cr | ₹37.8 Cr | ₹27.2 Cr | ₹16.1 Cr | ₹59.9 Cr | — |
| CapEx | — | ₹-18.9 Cr | ₹-24.5 Cr | ₹-20.9 Cr | ₹-30.3 Cr | — |
| FCF | — | ₹18.9 Cr | ₹2.7 Cr | ₹-4.8 Cr | ₹29.6 Cr | +11.8% |
| Total Assets | — | ₹880 Cr | ₹1010 Cr | ₹994 Cr | ₹1156 Cr | +7.0% |
| Total Debt | — | ₹41.9 Cr | ₹42.4 Cr | ₹32.5 Cr | ₹43.0 Cr | +0.6% |
| Shareholders' Equity | — | ₹385 Cr | ₹466 Cr | ₹589 Cr | ₹729 Cr | +17.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KINGFA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 GALAXYSURF GALAXYSURF | — | — | Pending | 9.7% | 20.1× |
 SUDARSCHEM SUDARSCHEM | — | — | Pending | 1.4% | — |
 ALKYLAMINE ALKYLAMINE | — | — | Pending | 11.7% | 35.0× |
 CLEAN CLEAN | — | — | Pending | 14.5% | — |
SHAILY SHAILY | — | — | Pending | 17.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹10.00/sh
Last payout
2024-09-17
₹10.00
Peak payout
₹10.00
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. KINGFA SCI & TEC IND LTD. (KINGFA.NS) trades at 5060.00 vs a model fair value of 1760.48, a gap of -65.2%. Piotroski F-score: 6/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KINGFA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KINGFA →
Compare
Head-to-head with peers
Compare KINGFA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KINGFANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.