COFORGE

Data path: financials for COFORGE are currently sourced via the US ADR cross-listing (NYSE/NASDAQ). The fair value and score on this page reflect the latest cached compute against that data path. A direct NSE data path is in active development; values will refresh once it lands. How our data sourcing works →

Coforge Limited

COFORGE · IT Services · NSE

₹1,403

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for COFORGE yet. Reason: Data Limited.

Valuation engine: DCF

Updated 33m ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

48%

ROE

16.3%

Debt/Equity

0.08

WACC

9.8%

Market Cap

₹62,094 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

27.1%

Return on capital employed

EV / EBITDA

24.6×

Enterprise multiple

Debt / EBITDA

0.3×

Leverage vs earnings

Interest Coverage

12.5×

EBIT covers interest

Current Ratio

1.61×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

-72.4%

3-year revenue growth

Revenue CAGR (5Y)

-50.6%

5-year revenue growth

Ratio Trends

COFORGE · last 10 annual periods

ROE

16.3%

min 12.7%max 24.2%

ROCE

27.1%

min 25.5%max 28.7%

Operating Margin

min max

Debt / Equity

0.08×

min 0.08×max 0.20×

PE

0.4×

min 0.4×max 0.6×

EV / EBITDA

min max

Historical Financials

COFORGE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹6432 Cr₹8015 Cr₹9009 Cr₹12.1K Cr₹16.4K Cr+26.4%
EBITDA₹1150 Cr₹1287 Cr₹1509 Cr₹1899 Cr₹2783 Cr+24.7%
EBIT₹927 Cr₹1032 Cr₹1171 Cr+6.0%
PAT₹662 Cr₹694 Cr₹808 Cr₹812 Cr₹1556 Cr+23.8%
EPS (diluted)₹106.52₹111.53₹129.59+5.0%
CFO₹766 Cr₹951 Cr₹903 Cr₹1237 Cr₹1792 Cr+23.7%
CapEx₹-154 Cr₹-158 Cr₹-266 Cr₹-614 Cr₹-743 Cr
FCF₹612 Cr₹792 Cr₹638 Cr₹623 Cr₹1049 Cr+14.4%
Total Assets₹4954 Cr₹5683 Cr₹6108 Cr₹12.5K Cr₹14.9K Cr+31.6%
Total Debt₹490 Cr₹562 Cr₹726 Cr₹1070 Cr₹728 Cr+10.4%
Shareholders' Equity₹2733 Cr₹3083 Cr₹3627 Cr₹6379 Cr₹9538 Cr+36.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

COFORGE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PERSISTENT

Persistent Systems Limited

+285.9%40Data Limited23.8%
MPHASIS

MphasiS Limited

+301.7%40Data Limited17.7%
OFSS

OFSS

Pending33.7%
LTM

LTM

Pending20.9%
TECHM

Tech Mahindra Limited

+298.4%40Data Limited16.2%0.4×

Click a ticker to view its fair-value analysis.

Dividend History

26 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹65.60/sh

Last payout

2026-01-30

₹4.00

Peak payout

₹4.00

Trailing yield

0.86%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse COFORGENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.