Persistent Systems Limited

PERSISTENT · IT Services · NSE

₹5,513

Current Market Price

Data Limited

Fair Value (DCF)

₹2,276

Margin of Safety

-58.7%

Updated 9m ago

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

34%

ROE

22.2%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.86 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

28.6%

Return on capital employed

EV / EBITDA

33.6×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

28.1×

EBIT covers interest

Current Ratio

2.36×

Short-term liquidity

Asset Turnover

1.54×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

-47.9%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹5,513.4

Bear case

₹1,400.92

MoS -293.6%

Base case

₹2,276.19

MoS -142.2%

Bull case

₹2,915.53

MoS -89.1%

Ratio Trends

PERSISTENT · last 7 annual periods

ROE

22.2%

min 3.8%max 22.2%

ROCE

33.1%

min 5.5%max 33.1%

Operating Margin

min max

Debt / Equity

0.05×

min 0.00×max 0.05×

PE

1.7×

min 0.6×max 1.7×

EV / EBITDA

min max

Historical Financials

PERSISTENT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹4188 Cr₹5711 Cr₹5118 Cr₹6514 Cr₹11.9K Cr+29.9%
EBITDA₹1102 Cr₹1560 Cr₹1804 Cr₹2196 Cr+18.8%
EBIT₹615 Cr₹936 Cr₹1063 Cr₹1334 Cr+21.3%
PAT₹451 Cr₹690 Cr₹791 Cr₹986 Cr₹1400 Cr+32.8%
EPS (diluted)₹58.97₹90.34₹103.52₹64.06+2.1%
CFO₹736 Cr₹845 Cr₹520 Cr₹571 Cr₹1157 Cr+12.0%
CapEx₹-237 Cr
FCF₹920 Cr+0.0%
Total Assets₹5419 Cr₹4899 Cr₹6052 Cr₹8737 Cr+12.7%
Total Debt₹0.2 Cr₹0.2 Cr₹311 Cr+535.2%
Shareholders' Equity₹3942 Cr₹4779 Cr₹6319 Cr+12.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PERSISTENT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TECHM

Tech Mahindra Limited

-30.7%43Above Fair Value15.3%0.4×
LTM

LTM

Pending20.2%
MPHASIS

MphasiS Limited

-13.8%48Near Fair Value17.7%
COFORGE

Coforge Limited

-55.3%25Data Limited9.8%
LTTS

LTTS

Pending20.8%

Click a ticker to view its fair-value analysis.

Dividend History

19 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹126.50/sh

Last payout

2026-01-27

₹22.00

Peak payout

₹22.00

Trailing yield

0.67%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PERSISTENTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.