Colgate Palmolive (India) Limited
COLPAL · FMCG · NSE
₹2,056
Current Market Price
Fair Value (DCF)
₹1,843
Discount to FV
-10.4%
Updated just now
YieldIQ Score
52/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
86%
ROE
83.7%
Debt/Equity
0.03
WACC
8.5%
Market Cap
₹55,928 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
118.5%
Return on capital employed
EV / EBITDA
24.4×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
471.7×
EBIT covers interest
Current Ratio
1.28×
Short-term liquidity
Asset Turnover
1.76×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,056.3
Bear case
Discount -98.4%
Base case
Discount -11.6%
Bull case
Discount +4.3%
Ratio Trends
COLPAL · last 9 annual periods
ROE
83.7%
ROCE
118.5%
Operating Margin
—
Debt / Equity
0.03×
PE
36.7×
EV / EBITDA
24.4×
Historical Financials
COLPAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5066 Cr | ₹5188 Cr | ₹5644 Cr | ₹5999 Cr | ₹5984 Cr | +4.2% |
| EBITDA | ₹1592 Cr | ₹1589 Cr | ₹1958 Cr | ₹2097 Cr | ₹1934 Cr | +5.0% |
| EBIT | ₹1415 Cr | ₹1415 Cr | ₹1786 Cr | — | — | +6.0% |
| PAT | ₹1078 Cr | ₹1047 Cr | ₹1324 Cr | ₹1437 Cr | ₹1325 Cr | +5.3% |
| EPS (diluted) | ₹39.65 | ₹38.50 | ₹48.67 | — | — | +5.3% |
| CFO | ₹1626 Cr | ₹1176 Cr | ₹1199 Cr | ₹1394 Cr | ₹1806 Cr | +2.7% |
| CapEx | ₹-49.6 Cr | ₹-70.1 Cr | ₹-75.6 Cr | ₹-71.4 Cr | ₹-76.5 Cr | — |
| FCF | ₹1576 Cr | ₹1106 Cr | ₹1123 Cr | ₹1323 Cr | ₹1730 Cr | +2.4% |
| Total Assets | ₹2902 Cr | ₹2883 Cr | ₹3197 Cr | ₹3019 Cr | ₹3408 Cr | +4.1% |
| Total Debt | ₹83.1 Cr | ₹69.0 Cr | ₹71.8 Cr | ₹60.8 Cr | ₹47.4 Cr | -13.1% |
| Shareholders' Equity | ₹1735 Cr | ₹1716 Cr | ₹1874 Cr | ₹1664 Cr | ₹1584 Cr | -2.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
COLPAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PATANJALI PATANJALI | — | — | Pending | 11.4% | — |
 RADICO RADICO | — | — | Pending | 12.6% | — |
 DABUR DABUR | — | — | Pending | 16.6% | 38.4× |
 UBL UBL | — | — | Pending | 10.1% | — |
 UNITDSPR UNITDSPR | — | — | Pending | 19.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
24 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹236.00/sh
Last payout
2026-06-01
₹24.00
Peak payout
₹36.00
Trailing yield
2.33%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Colgate Palmolive (India) Limited (COLPAL.NS) trades at 2056.30 vs a model fair value of 1843.13, a gap of -10.4%. Piotroski F-score: 5/9...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of COLPAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for COLPAL →
Compare
Head-to-head with peers
Compare COLPAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse COLPALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.