Colgate Palmolive (India) Limited
COLPAL · FMCG · NSE
₹1,983
Current Market Price
Fair Value (DCF)
₹1,688
Margin of Safety
-14.8%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
38%
ROE
86.3%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.54 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
111.1%
Return on capital employed
EV / EBITDA
29.4×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
447.7×
EBIT covers interest
Current Ratio
1.38×
Short-term liquidity
Asset Turnover
1.92×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
3.7%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,982.6
Bear case
₹1,061.73
MoS -86.7%
Base case
₹1,688.23
MoS -17.4%
Bull case
₹2,138.86
MoS +7.3%
Ratio Trends
COLPAL · last 8 annual periods
ROE
86.3%
ROCE
121.5%
Operating Margin
—
Debt / Equity
0.04×
PE
45.2×
EV / EBITDA
30.7×
Historical Financials
COLPAL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4841 Cr | ₹5100 Cr | ₹1351 Cr | ₹1490 Cr | ₹5999 Cr | +5.5% |
| EBITDA | — | ₹1592 Cr | ₹1589 Cr | ₹1958 Cr | ₹2097 Cr | +7.1% |
| EBIT | ₹1357 Cr | ₹1415 Cr | ₹427 Cr | ₹513 Cr | — | -21.6% |
| PAT | ₹1035 Cr | ₹1078 Cr | ₹316 Cr | ₹380 Cr | ₹1437 Cr | +8.5% |
| EPS (diluted) | ₹38.07 | ₹39.65 | ₹11.63 | ₹13.96 | — | -22.2% |
| CFO | ₹784 Cr | ₹1626 Cr | ₹1176 Cr | ₹1199 Cr | ₹1394 Cr | +15.5% |
| CapEx | — | — | — | — | ₹-71.4 Cr | — |
| FCF | — | — | — | — | ₹1323 Cr | +0.0% |
| Total Assets | — | ₹2902 Cr | ₹2883 Cr | ₹3197 Cr | ₹3019 Cr | +1.0% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹60.8 Cr | — |
| Shareholders' Equity | — | — | ₹1716 Cr | ₹1874 Cr | ₹1664 Cr | -0.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
COLPAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DABUR Dabur India Limited | -7.0% | 30 | Fairly valued | 15.8% | 50.8× |
| MARICO MARICO | — | — | Pending | 38.2% | 51.8× |
| PGHH PGHH | — | — | Pending | 10.5% | — |
| GODREJCP Godrej Consumer Products Limited | -39.6% | 43 | Overvalued | 15.4% | — |
| GILLETTE GILLETTE | — | — | Pending | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
23 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹212.00/sh
Last payout
2025-11-03
₹24.00
Peak payout
₹36.00
Trailing yield
2.57%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Colgate Palmolive (India) Limited (COLPAL.NS) trades at 1982.60 vs a model fair value of 1688.23, a gap of -14.8%. Piotroski F-score: 7/9...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of COLPAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for COLPAL →
Compare
Head-to-head with peers
Compare COLPAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse COLPALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.