United Breweries Limited
UBL · General/Diversified · NSE
₹1,327
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for UBL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
None
Confidence
39%
ROE
10.1%
Debt/Equity
0.14
WACC
9.8%
Market Cap
₹35,094 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.0%
Return on capital employed
EV / EBITDA
40.9×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
51.1×
EBIT covers interest
Current Ratio
1.44×
Short-term liquidity
Asset Turnover
2.13×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.3%
3-year revenue growth
Revenue CAGR (5Y)
9.8%
5-year revenue growth
Ratio Trends
UBL · last 8 annual periods
ROE
10.1%
ROCE
17.0%
Operating Margin
—
Debt / Equity
0.14×
PE
3815.9×
EV / EBITDA
59.0×
Historical Financials
UBL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5605 Cr | ₹7331 Cr | ₹7876 Cr | ₹8915 Cr | ₹9240 Cr | +13.3% |
| EBITDA | ₹726 Cr | ₹632 Cr | ₹770 Cr | ₹851 Cr | ₹906 Cr | +5.7% |
| EBIT | ₹5.1 Cr | ₹422 Cr | ₹558 Cr | — | — | +223.5% |
| PAT | ₹365 Cr | ₹304 Cr | ₹410 Cr | ₹442 Cr | ₹413 Cr | +3.1% |
| EPS (diluted) | ₹13.82 | ₹11.50 | ₹15.51 | — | — | +2.9% |
| CFO | ₹900 Cr | ₹-120 Cr | ₹69.5 Cr | ₹214 Cr | ₹435 Cr | -16.6% |
| CapEx | ₹-174 Cr | ₹-156 Cr | ₹-192 Cr | ₹-258 Cr | ₹-512 Cr | — |
| FCF | ₹726 Cr | ₹-276 Cr | ₹-122 Cr | ₹-44.8 Cr | ₹-76.8 Cr | — |
| Total Assets | ₹5949 Cr | ₹6280 Cr | ₹7053 Cr | ₹8223 Cr | ₹9693 Cr | +13.0% |
| Total Debt | ₹9.7 Cr | ₹15.6 Cr | ₹102 Cr | ₹620 Cr | ₹1317 Cr | +241.0% |
| Shareholders' Equity | ₹3935 Cr | ₹3965 Cr | ₹4178 Cr | ₹4364 Cr | ₹4522 Cr | +3.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
UBL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 RADICO Radico Khaitan Limited | -72.8% | 40 | Data Limited | 18.2% | — |
 GODFRYPHLP GODFRYPHLP | — | — | Pending | 24.6% | 19.1× |
 PGHH PGHH | — | — | Pending | 10.5% | — |
 PATANJALI PATANJALI | — | — | Pending | 11.4% | — |
PWL PWL | — | — | Pending | -13.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹38.50/sh
Last payout
2025-07-31
₹10.00
Peak payout
₹10.50
Trailing yield
0.75%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of UBL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for UBL →
Compare
Head-to-head with peers
Compare UBL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse UBLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.