CYIENT DLM LIMITED

CYIENTDLM · IT Services · NSE

₹418

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for CYIENTDLM yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

None

Confidence

32%

ROE

7.2%

Debt/Equity

0.17

WACC

11.1%

Market Cap

₹3,320 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.8%

Return on capital employed

EV / EBITDA

26.4×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

3.5×

EBIT covers interest

Current Ratio

2.40×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

14.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

CYIENTDLM · last 5 annual periods

ROE

7.2%

min 6.7%max 51.6%

ROCE

13.8%

min 10.6%max 21.5%

Operating Margin

min max

Debt / Equity

0.17×

min 0.17×max 4.37×

PE

min max

EV / EBITDA

min max

Historical Financials

CYIENTDLM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹721 Cr₹832 Cr₹1192 Cr₹1520 Cr₹1261 Cr+15.0%
EBITDA₹89.1 Cr₹92.2 Cr₹137 Cr₹163 Cr₹163 Cr+16.3%
EBIT₹117 Cr+0.0%
PAT₹39.8 Cr₹31.7 Cr₹61.2 Cr₹68.1 Cr₹73.3 Cr+16.5%
EPS (diluted)₹7.75+0.0%
CFO₹48.5 Cr₹54.0 Cr₹-70.5 Cr₹-62.4 Cr₹53.9 Cr+2.7%
CapEx₹-8.4 Cr₹-7.6 Cr₹-33.8 Cr₹-166 Cr₹-44.7 Cr
FCF₹40.1 Cr₹46.3 Cr₹-104 Cr₹-228 Cr₹9.2 Cr-30.7%
Total Assets₹777 Cr₹1105 Cr₹1603 Cr₹1694 Cr₹1642 Cr+20.6%
Total Debt₹337 Cr₹356 Cr₹192 Cr₹301 Cr₹172 Cr-15.4%
Shareholders' Equity₹77.1 Cr₹198 Cr₹909 Cr₹949 Cr₹1012 Cr+90.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

CYIENTDLM vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IKIO

IKIO

Pending6.3%
MICEL

MICEL

Pending-5.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for CYIENTDLM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse CYIENTDLMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.