MIC ELECTRONICS LTD

MICEL · General/Diversified · NSE

₹42

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MICEL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

22%

ROE

-5.8%

Debt/Equity

0.20

WACC

11.1%

Market Cap

₹1,001 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.1%

Return on capital employed

EV / EBITDA

42.6×

Enterprise multiple

Debt / EBITDA

1.8×

Leverage vs earnings

Interest Coverage

4.1×

EBIT covers interest

Current Ratio

2.22×

Short-term liquidity

Asset Turnover

0.71×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MICEL · last 5 annual periods

ROE

-5.8%

min -5.8%max 50.7%

ROCE

10.1%

min 1.5%max 14.5%

Operating Margin

min max

Debt / Equity

0.20×

min 0.10×max 0.22×

PE

1961.5×

min 136.4×max 1961.5×

EV / EBITDA

113.5×

min 52.7×max 113.5×

Historical Financials

MICEL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹45.0 Cr₹5.0 Cr₹50.0 Cr₹94.8 Cr₹191 Cr+43.5%
EBITDA₹7.8 Cr₹2.6 Cr₹20.9 Cr₹19.3 Cr₹26.4 Cr+35.6%
EBIT₹4.8 Cr₹1.1 Cr₹19.4 Cr+42.0%
PAT₹3.0 Cr₹0.1 Cr₹61.8 Cr₹9.8 Cr₹-12.6 Cr
EPS (diluted)₹0.13₹0.01₹2.79+115.2%
CFO₹-57.6 Cr₹-6.5 Cr₹-12.9 Cr₹-48.7 Cr₹3.3 Cr
CapEx₹-8.3 Cr₹-2.8 Cr₹-24.4 Cr₹-2.6 Cr
FCF₹-65.9 Cr₹-9.2 Cr₹-73.0 Cr₹0.7 Cr
Total Assets₹75.1 Cr₹73.3 Cr₹141 Cr₹314 Cr₹354 Cr+47.4%
Total Debt₹7.9 Cr₹10.6 Cr₹11.7 Cr₹47.9 Cr₹44.2 Cr+53.9%
Shareholders' Equity₹62.8 Cr₹60.1 Cr₹122 Cr₹223 Cr₹216 Cr+36.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MICEL vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IKIO

IKIO

Pending6.3%
CYIENTDLM

CYIENTDLM

Pending7.2%
CENTUM

CENTUM

Pending-15.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MICEL in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MICELNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.