DANGEE DUMS LIMITED

DANGEE · General/Diversified · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DANGEE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

None

Confidence

51%

ROE

-3.3%

Debt/Equity

1.16

WACC

11.1%

Market Cap

₹50.81 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.0%

Return on capital employed

EV / EBITDA

28.5×

Enterprise multiple

Debt / EBITDA

9.3×

Leverage vs earnings

Interest Coverage

0.5×

EBIT covers interest

Current Ratio

0.43×

Short-term liquidity

Asset Turnover

0.73×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DANGEE · last 5 annual periods

ROE

-3.3%

min -6.8%max -3.3%

ROCE

16.0%

min 2.0%max 16.0%

Operating Margin

min max

Debt / Equity

1.16×

min 1.16×max 1.58×

PE

min max

EV / EBITDA

33.9×

min 33.9×max 33.9×

Historical Financials

DANGEE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹13.4 Cr₹20.6 Cr₹25.5 Cr₹24.9 Cr₹26.8 Cr+18.9%
EBITDA₹6.7 Cr₹7.3 Cr₹6.1 Cr₹5.5 Cr-5.2%
EBIT₹-8.3 Cr₹0.9 Cr₹2.1 Cr₹1.3 Cr
PAT₹-10.0 Cr₹-1.2 Cr₹-0.6 Cr₹-0.9 Cr₹-0.5 Cr
EPS (diluted)₹-9.79₹-1.17₹-0.04₹-0.06
CFO₹2.2 Cr₹7.3 Cr₹5.8 Cr₹5.7 Cr₹4.8 Cr+21.6%
CapEx₹-0.3 Cr₹-0.4 Cr₹-0.3 Cr₹-0.9 Cr
FCF₹7.0 Cr₹5.4 Cr₹5.4 Cr₹3.9 Cr-13.6%
Total Assets₹47.9 Cr₹45.4 Cr₹39.7 Cr₹36.8 Cr-6.4%
Total Debt₹28.0 Cr₹25.9 Cr₹20.7 Cr₹18.4 Cr-10.0%
Shareholders' Equity₹17.7 Cr₹17.1 Cr₹16.3 Cr₹15.8 Cr-2.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DANGEE vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SPECIALITY

SPECIALITY REST LTD

-5.7%59Near Fair Value6.5%
COFFEEDAY

COFFEEDAY

Pending-2.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for DANGEE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DANGEENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.