DAVANGERE SUGAR COMPANY L
DAVANGERE · General/Diversified · NSE
₹4
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for DAVANGERE yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
23%
ROE
3.1%
Debt/Equity
1.02
WACC
11.1%
Market Cap
₹629.20 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.4%
Return on capital employed
EV / EBITDA
12.8×
Enterprise multiple
Debt / EBITDA
5.0×
Leverage vs earnings
Interest Coverage
1.5×
EBIT covers interest
Current Ratio
1.43×
Short-term liquidity
Asset Turnover
0.32×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-4.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
DAVANGERE · last 4 annual periods
ROE
3.1%
ROCE
7.4%
Operating Margin
—
Debt / Equity
1.02×
PE
—
EV / EBITDA
—
Historical Financials
DAVANGERE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹110 Cr | ₹274 Cr | ₹211 Cr | ₹204 Cr | +22.9% |
| EBITDA | ₹33.6 Cr | ₹55.3 Cr | ₹50.3 Cr | ₹52.3 Cr | +15.9% |
| EBIT | — | — | ₹39.8 Cr | — | +0.0% |
| PAT | ₹5.7 Cr | ₹13.2 Cr | ₹12.2 Cr | ₹10.9 Cr | +24.4% |
| EPS (diluted) | — | — | ₹1.30 | — | +0.0% |
| CFO | ₹-68.1 Cr | ₹80.7 Cr | ₹-23.9 Cr | ₹-30.1 Cr | — |
| CapEx | ₹-83.7 Cr | ₹-20.1 Cr | ₹-22.4 Cr | ₹-3.1 Cr | — |
| FCF | ₹-152 Cr | ₹60.6 Cr | ₹-46.3 Cr | ₹-33.2 Cr | — |
| Total Assets | ₹574 Cr | ₹597 Cr | ₹682 Cr | ₹743 Cr | +9.0% |
| Total Debt | ₹313 Cr | ₹259 Cr | ₹311 Cr | ₹357 Cr | +4.5% |
| Shareholders' Equity | ₹247 Cr | ₹312 Cr | ₹340 Cr | ₹350 Cr | +12.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DAVANGERE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MAGADSUGAR MAGADSUGAR | — | — | Pending | 7.2% | — |
 UGARSUGAR UGARSUGAR | — | — | Pending | -7.5% | — |
 DWARKESH DWARKESH | — | — | Pending | 3.7% | 27.6× |
MAWANASUG MAWANASUG | — | — | Pending | 7.1% | — |
AVADHSUGAR AVADHSUGAR | — | — | Pending | 5.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DAVANGERE in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of DAVANGERE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DAVANGERE →
Compare
Head-to-head with peers
Compare DAVANGERE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DAVANGERENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.