DWARIKESH SUGAR IND LTD
DWARKESH · General/Diversified · NSE
₹44
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for DWARKESH yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
None
Confidence
20%
ROE
3.7%
Debt/Equity
0.41
WACC
11.1%
Market Cap
₹807.54 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.1%
Return on capital employed
EV / EBITDA
12.5×
Enterprise multiple
Debt / EBITDA
3.6×
Leverage vs earnings
Interest Coverage
4.0×
EBIT covers interest
Current Ratio
1.90×
Short-term liquidity
Asset Turnover
0.96×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-12.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
DWARKESH · last 9 annual periods
ROE
3.7%
ROCE
8.1%
Operating Margin
—
Debt / Equity
0.41×
PE
27.6×
EV / EBITDA
12.5×
Historical Financials
DWARKESH · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1977 Cr | ₹2091 Cr | ₹1709 Cr | ₹1359 Cr | ₹1402 Cr | -8.2% |
| EBITDA | ₹293 Cr | ₹227 Cr | ₹216 Cr | ₹120 Cr | ₹94.0 Cr | -24.7% |
| EBIT | ₹250 Cr | ₹178 Cr | ₹164 Cr | — | — | -10.0% |
| PAT | ₹155 Cr | ₹105 Cr | ₹83.5 Cr | ₹23.3 Cr | ₹30.8 Cr | -33.2% |
| EPS (diluted) | ₹8.24 | ₹5.57 | ₹4.44 | — | — | -14.3% |
| CFO | ₹339 Cr | ₹314 Cr | ₹13.4 Cr | ₹60.7 Cr | ₹129 Cr | -21.4% |
| CapEx | ₹-161 Cr | ₹-98.7 Cr | ₹-50.8 Cr | ₹-12.4 Cr | ₹-7.0 Cr | — |
| FCF | ₹178 Cr | ₹215 Cr | ₹-37.4 Cr | ₹48.3 Cr | ₹122 Cr | -9.0% |
| Total Assets | ₹1420 Cr | ₹1280 Cr | ₹1415 Cr | ₹1463 Cr | ₹1298 Cr | -2.2% |
| Total Debt | ₹524 Cr | ₹375 Cr | ₹456 Cr | ₹507 Cr | ₹336 Cr | -10.5% |
| Shareholders' Equity | ₹673 Cr | ₹740 Cr | ₹822 Cr | ₹806 Cr | ₹829 Cr | +5.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DWARKESH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
AVADHSUGAR AVADH SUG & ENERGY LTD | -38.4% | 22 | Above Fair Value | 5.1% | — |
UTTAMSUGAR UTTAM SUGAR MILLS LTD. | +248.0% | 40 | Below Fair Value | 11.8% | — |
 DHAMPURSUG DHAMPURSUG | — | — | Pending | 4.5% | — |
 MAGADSUGAR MAGADSUGAR | — | — | Pending | 7.2% | — |
DAVANGERE DAVANGERE | — | — | Pending | 3.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.75/sh
Last payout
2025-08-12
₹0.50
Peak payout
₹10.00
Trailing yield
1.15%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of DWARKESH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DWARKESH →
Compare
Head-to-head with peers
Compare DWARKESH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DWARKESHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.