DEEPAK BUILDERS & ENG I L

DBEIL · General/Diversified · NSE

₹79

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DBEIL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

1/9

Economic Moat

Narrow

Confidence

26%

ROE

9.3%

Debt/Equity

0.35

WACC

11.1%

Market Cap

₹366.87 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.0%

Return on capital employed

EV / EBITDA

6.8×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

4.5×

EBIT covers interest

Current Ratio

2.75×

Short-term liquidity

Asset Turnover

0.67×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DBEIL · last 5 annual periods

ROE

9.3%

min 9.3%max 37.7%

ROCE

15.0%

min 15.0%max 32.8%

Operating Margin

min max

Debt / Equity

0.35×

min 0.33×max 0.98×

PE

min max

EV / EBITDA

min max

Historical Financials

DBEIL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹363 Cr₹433 Cr₹511 Cr₹582 Cr₹554 Cr+11.2%
EBITDA₹40.1 Cr₹48.1 Cr₹111 Cr₹116 Cr₹86.6 Cr+21.2%
EBIT₹36.5 Cr₹42.5 Cr₹104 Cr₹104 Cr+30.0%
PAT₹17.7 Cr₹21.4 Cr₹60.4 Cr₹56.7 Cr₹39.7 Cr+22.4%
EPS (diluted)₹3.79₹4.59₹12.97₹14.04+38.7%
CFO₹0.6 Cr₹12.9 Cr₹-26.8 Cr₹-131 Cr₹-22.5 Cr
CapEx₹-5.2 Cr₹-13.4 Cr₹-13.5 Cr₹-11.7 Cr₹-3.5 Cr
FCF₹-4.6 Cr₹-0.6 Cr₹-40.4 Cr₹-143 Cr₹-25.9 Cr
Total Assets₹322 Cr₹449 Cr₹559 Cr₹832 Cr₹871 Cr+28.2%
Total Debt₹79.6 Cr₹96.6 Cr₹157 Cr₹135 Cr₹152 Cr+17.5%
Shareholders' Equity₹84.7 Cr₹101 Cr₹160 Cr₹413 Cr₹428 Cr+49.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DBEIL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MOLDTECH

MOLDTECH

Pending7.9%
ATALREAL

ATALREAL

Pending6.8%
IL&FSENGG

IL&FSENGG

Pending-0.0%
VPRPL

VPRPL

Pending7.5%
MBLINFRA

MBLINFRA

Pending17.9%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2025-09-19

₹1.00

Peak payout

₹1.00

Trailing yield

1.27%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DBEILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.