MBL INFRASTRUCTURE LTD

MBLINFRA · General/Diversified · NSE

₹25

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MBLINFRA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

31%

ROE

17.9%

Debt/Equity

1.01

WACC

11.1%

Market Cap

₹386.85 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

23.3%

Return on capital employed

EV / EBITDA

7.7×

Enterprise multiple

Debt / EBITDA

6.3×

Leverage vs earnings

Interest Coverage

1.8×

EBIT covers interest

Current Ratio

0.39×

Short-term liquidity

Asset Turnover

0.06×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.4%

3-year revenue growth

Revenue CAGR (5Y)

-2.8%

5-year revenue growth

Ratio Trends

MBLINFRA · last 8 annual periods

ROE

17.9%

min -6.4%max 17.9%

ROCE

23.3%

min -0.9%max 23.3%

Operating Margin

min max

Debt / Equity

1.01×

min 1.01×max 1.45×

PE

2796.8×

min 2796.8×max 2796.8×

EV / EBITDA

6.7×

min 6.7×max 12.1×

Historical Financials

MBLINFRA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹164 Cr₹159 Cr₹122 Cr₹128 Cr₹176 Cr+1.7%
EBITDA₹127 Cr₹199 Cr₹184 Cr₹290 Cr₹123 Cr-1.0%
EBIT₹-19.3 Cr₹-17.5 Cr₹-11.2 Cr
PAT₹0.1 Cr₹-50.5 Cr₹-39.3 Cr₹169 Cr₹-22.6 Cr
EPS (diluted)₹0.01₹-4.82₹-3.75
CFO₹-15.8 Cr₹76.8 Cr₹48.2 Cr₹46.4 Cr₹39.0 Cr
CapEx₹-17.1 Cr₹-13.9 Cr₹-0.7 Cr₹-2.9 Cr₹-0.3 Cr
FCF₹-32.9 Cr₹62.9 Cr₹47.4 Cr₹43.6 Cr₹38.7 Cr
Total Assets₹3016 Cr₹2956 Cr₹2886 Cr₹3000 Cr₹2950 Cr-0.6%
Total Debt₹1205 Cr₹1139 Cr₹1036 Cr₹955 Cr₹989 Cr-4.8%
Shareholders' Equity₹836 Cr₹786 Cr₹747 Cr₹948 Cr₹956 Cr+3.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MBLINFRA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MOLDTECH

MOLDTECH

Pending7.9%
RPPINFRA

RPPINFRA

Pending12.3%
GAYAPROJ

GAYAPROJ

Pending
IL&FSENGG

IL&FSENGG

Pending-0.0%
DBEIL

DBEIL

Pending9.3%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2016-08-04

₹1.50

Peak payout

₹1.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MBLINFRANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.