DISHMAN CARBO AMCIS LTD

DCAL · General/Diversified · NSE

₹177

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DCAL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

None

Confidence

32%

ROE

1.5%

Debt/Equity

0.46

WACC

11.1%

Market Cap

₹2,782 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.3%

Return on capital employed

EV / EBITDA

8.2×

Enterprise multiple

Debt / EBITDA

4.9×

Leverage vs earnings

Interest Coverage

1.1×

EBIT covers interest

Current Ratio

1.14×

Short-term liquidity

Asset Turnover

0.29×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.2%

3-year revenue growth

Revenue CAGR (5Y)

8.9%

5-year revenue growth

Ratio Trends

DCAL · last 10 annual periods

ROE

1.5%

min -2.7%max 1.5%

ROCE

6.3%

min -0.0%max 6.3%

Operating Margin

min max

Debt / Equity

0.46×

min 0.33×max 0.46×

PE

160.8×

min 160.8×max 160.8×

EV / EBITDA

13.4×

min 13.4×max 13.5×

Historical Financials

DCAL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2068 Cr₹2315 Cr₹2544 Cr₹2712 Cr₹2932 Cr+9.1%
EBITDA₹343 Cr₹301 Cr₹302 Cr₹473 Cr₹618 Cr+15.9%
EBIT₹52.6 Cr₹31.1 Cr₹-2.3 Cr
PAT₹18.0 Cr₹-29.8 Cr₹-153 Cr₹3.2 Cr₹97.5 Cr+52.5%
EPS (diluted)₹1.15₹-1.90₹-9.79
CFO₹355 Cr₹266 Cr₹379 Cr₹371 Cr₹491 Cr+8.5%
CapEx₹-464 Cr₹-620 Cr₹-303 Cr₹-217 Cr₹-267 Cr
FCF₹-109 Cr₹-354 Cr₹76.2 Cr₹155 Cr₹225 Cr
Total Assets₹8637 Cr₹9454 Cr₹9581 Cr₹9999 Cr₹11.9K Cr+8.4%
Total Debt₹1830 Cr₹2209 Cr₹2313 Cr₹2389 Cr₹3076 Cr+13.9%
Shareholders' Equity₹5549 Cr₹5810 Cr₹5628 Cr₹5832 Cr₹6677 Cr+4.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DCAL vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PANACEABIO

PANACEA BIOTEC LTD

-100.0% upside
40Data Limited-1.0%
ZOTA

ZOTA

Pending-24.8%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-09-12

₹0.20

Peak payout

₹1.20

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DCALNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.