Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: PANACEABIO· We're continuously improving data quality. Contact support if this persists.

PANACEA BIOTEC LTD

PANACEABIO · General/Diversified · NSE

₹404

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for PANACEABIO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

null%

ROE

-1.0%

Debt/Equity

0.02

WACC

11.1%

Market Cap

₹2,475 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

3.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-1.7×

EBIT covers interest

Current Ratio

1.49×

Short-term liquidity

Asset Turnover

0.47×

Revenue per ₹ of assets

Revenue CAGR (3Y)

11.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

PANACEABIO · last 8 annual periods

ROE

-1.0%

min -3.9%max 123.0%

ROCE

3.5%

min 0.6%max 178.9%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.04×

PE

0.8×

min 0.8×max 0.8×

EV / EBITDA

11.6×

min 0.5×max 11.6×

Historical Financials

PANACEABIO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹625 Cr₹659 Cr₹457 Cr₹552 Cr₹493 Cr-5.8%
EBITDA₹1673 Cr₹55.7 Cr₹40.9 Cr₹29.8 Cr-63.5%
EBIT₹41.0 Cr₹1630 Cr₹17.2 Cr₹5.1 Cr-40.7%
PAT₹-148 Cr₹1078 Cr₹-33.2 Cr₹-1.2 Cr₹-8.4 Cr
EPS (diluted)₹-23.87₹175.98₹-5.51₹-0.19
CFO₹107 Cr₹-108 Cr₹-422 Cr₹3.5 Cr₹-27.4 Cr
CapEx₹-12.5 Cr₹-40.9 Cr₹-82.9 Cr₹-50.3 Cr
FCF₹-121 Cr₹-463 Cr₹-79.4 Cr₹-77.7 Cr
Total Assets₹1759 Cr₹1271 Cr₹1241 Cr₹1290 Cr-7.5%
Total Debt₹34.2 Cr₹20.2 Cr₹15.0 Cr₹15.0 Cr-18.6%
Shareholders' Equity₹877 Cr₹844 Cr₹842 Cr₹835 Cr-1.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PANACEABIO vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DCAL

DCAL

Pending1.5%
ZOTA

ZOTA

Pending-24.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PANACEABIO in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PANACEABIONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.